Skip to content
Nonprofiteer
← HARTFORD VILLAGE

Form 990 for tax year 2022

Filed by HARTFORD VILLAGE.

Totals

Total revenue
$1,566,629
Total expenses
$1,628,115
Contributions and grants received
$83,077
Grants paid
$0
Program service revenue
$1,468,090
Investment income
$0
Other revenue
$15,462
Total assets, end of year
$13,685,266
Total liabilities, end of year
$13,547,574
Net assets or fund balances, end of year
$137,692
Program services expenses (Part IX)
$1,010,567
Management and general expenses
$617,548
Fundraising expenses
$0
Program service expenses (Part III)
$1,010,567

Program services were 62.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $83,077

  • 2a · Program service revenue: RENT REVENUE

    total $1,385,941 · related or exempt $1,385,941

  • 2b · Program service revenue: OTHER TENANT CHARGES

    total $82,149 · related or exempt $82,149

  • 11a · Other revenue: MISCELLANEOUS INCOME

    total $15,462 · related or exempt $15,462

  • 11e · Other revenue, total

    $15,462

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $163,924 · program services $38,250 · management and general $125,674

  • 8 · Pension plan contributions

    total $2,409 · management and general $2,409

  • 9 · Other employee benefits

    total $2,401 · program services $2,401

  • 10 · Payroll taxes

    total $10,810 · program services $10,810

  • 11a · Fees: management

    total $59,732 · management and general $59,732

  • 11b · Fees: legal

    total $167 · management and general $167

  • 11c · Fees: accounting

    total $10,532 · management and general $10,532

  • 11g · Fees: other

    total $197,614 · program services $197,614

  • 12 · Advertising and promotion

    total $526 · management and general $526

  • 13 · Office expenses

    total $11,588 · program services $5,261 · management and general $6,327

  • 16 · Occupancy

    total $112,683 · program services $112,683

  • 20 · Interest

    total $406,078 · management and general $406,078

  • 22 · Depreciation, depletion and amortization

    total $429,604 · program services $429,604

  • 23 · Insurance

    total $129,857 · program services $129,857

  • 24a · Other expenses: MISCELLANEOUS OPERATING

    total $84,087 · program services $84,087

  • 24b · Other expenses: ELDERLY CARE

    total $6,103 · management and general $6,103

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $187,327 · end of year $232,190

  • 4 · Accounts receivable

    beginning of year $40,413 · end of year $32,079

  • 9 · Prepaid expenses and deferred charges

    beginning of year $13,987 · end of year $13,883

  • 10a · Land, buildings and equipment: cost or other basis

    $15,337,403

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,314,701

  • 10c · Land, buildings and equipment, net

    beginning of year $13,370,600 · end of year $13,022,702

  • 15 · Other assets

    beginning of year $343,143 · end of year $384,412

  • 17 · Accounts payable and accrued expenses

    beginning of year $245,196 · end of year $319,838

  • 23 · Secured mortgages and notes payable

    beginning of year $12,995,240 · end of year $12,774,788

  • 25 · Other liabilities

    beginning of year $515,856 · end of year $452,948

  • 27 · Net assets without donor restrictions

    beginning of year $199,178 · end of year $137,692

Mission and programs · 2022

Mission

DEVELOP AND OPERATE A MIXED INCOME SENIOR LIVING COMMUNITY

  • OPERATING SENIOR HOUSING AND SERVICES WHERE SENIORS ARE ABLE TO ACHIEVE THE BEST POSSIBILITIES AND PURPOSES IN LIFE, AND HAVE RELIEF FROM THE STRESS OF OLD AGE.

    Expenses $1,010,567 · Revenue $1,483,552

As filed on the 2022 return.

Listed in Part VII

  • Ron Spears

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Rev Christian Adams

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Violet Ponders

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Isaiah Lapsley

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Paul Hubbard

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Artelia J Griggs

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • James Farmer

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Betty Davis

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Roger L Myers

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1 + 40 related

  • Larry Mathews

    CHAIR/TREASURER

    Total calculated
    $0
    Hours/week
    1 + 40 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Schedule J

Answered yes

  • 6b · Pay contingent on a related organization's net earnings

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART 1 LINE 6B
SELECTED MEMBERS OF SENIOR MANAGEMENT ARE ELIGIBLE TO PARTICIPATE IN AN EXECUTIVE INCENTIVE COMPENSATION PROGRAM IF SELECTED FINANCIAL AND QUALITY TARGETS ARE ACHIEVED ACROSS THE ENTIRE PRESBYTERIAN VILLAGES OF MICHGAN SYSTEM.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
10 August 2023
IRS schema version
2022v5.0
Source object
202332709349300313

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.