Form 990 for tax year 2023
Filed by CHRISTIAN SERVICE PROGRAM INSTITUTE.
Totals
- Total revenue
- $446,479
- Total expenses
- $446,501
- Contributions and grants received
- $438,670
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $12,024
- Other revenue
- -$4,215
- Total assets, end of year
- $2,085,893
- Total liabilities, end of year
- $5,781
- Net assets or fund balances, end of year
- $2,080,112
- Program services expenses (Part IX)
- $256,327
- Management and general expenses
- $190,174
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $256,327
Program services were 57.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$36,850
-
1c · Fundraising events
$13,113
-
1e · Government grants (contributions)
$50,000
-
1f · All other contributions, gifts and grants
$338,707
-
3 · Investment income
total $9,856 · excluded $9,856
-
7a · Gross sales of assets other than inventory
securities $5,000
-
7b · Less cost or other basis and sales expenses
securities $2,832
-
7c · Gain or loss
securities $2,168
-
7d · Net gain or loss
total $2,168 · excluded $2,168
-
8a · Fundraising events: gross income
$600
-
8a · Fundraising events: contributions included on line 1c
$13,113
-
8b · Fundraising events: direct expenses
$4,815
-
8c · Net income from fundraising events
total -$4,215 · excluded -$4,215
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $61,624 · program services $23,417 · management and general $38,207
-
6 · Compensation of disqualified persons
total $147,231 · program services $56,951 · management and general $90,280
-
10 · Payroll taxes
total $18,011 · program services $6,639 · management and general $11,372
-
11c · Fees: accounting
total $19,688 · management and general $19,688
-
11f · Fees: investment management
total $1,943 · management and general $1,943
-
13 · Office expenses
total $2,186 · management and general $2,186
-
22 · Depreciation, depletion and amortization
total $43,995 · program services $39,595 · management and general $4,400
-
23 · Insurance
total $21,636 · program services $19,797 · management and general $1,839
-
24a · Other expenses: FOOD SUPPLIES
total $64,523 · program services $64,125 · management and general $398
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $31,920 · program services $16,725 · management and general $15,195
-
24c · Other expenses: UTILITIES
total $28,458 · program services $26,238 · management and general $2,220
-
24d · Other expenses: CONTRACT LABOR
total $2,840 · program services $2,840
-
24e · All other expenses
total $2,446 · management and general $2,446
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $451,354 · end of year $463,856
-
2 · Savings and temporary cash investments
beginning of year $152,209 · end of year $185,945
-
4 · Accounts receivable
end of year $1,328
-
10a · Land, buildings and equipment: cost or other basis
$1,557,813
-
10b · Land, buildings and equipment: accumulated depreciation
$323,442
-
10c · Land, buildings and equipment, net
beginning of year $1,263,737 · end of year $1,234,371
-
12 · Investments: other securities
beginning of year $190,528 · end of year $200,393
-
17 · Accounts payable and accrued expenses
beginning of year $5,496 · end of year $5,781
-
27 · Net assets without donor restrictions
beginning of year $1,852,053 · end of year $1,869,431
-
28 · Net assets with donor restrictions
beginning of year $200,279 · end of year $210,681
Mission and programs · 2023
Mission
AS FOLLOWERS OF JESUS, OUR MISSION IS TO SERVE THOSE IN NEED WITH FOOD, CLOTHING, AND OTHER RESOURCES IN AN ATMOSPHERE OF DIGNITY, LOVE, AND HOPE.
Activities or mission (Part I)
WE PROVIDE EMERGENCY ASSISTANCE WITH FOOD, CLOTHING, RENT, UTILITIES, AND MEDICAL EXPENSES. WE ALSO RUN A SOUP KITCHEN.
-
CHRISTIAN SERVICE PROVIDES 2 HOT MEALS A DAY 365 DAYS A YEAR 7 DAYS A WEEK. BREAKFAST IS SERVED FROM 8AM-10AM LUNCH IS FROM 12PM-2PM. ANY ONE CAN RECEIVE A HOT MEAL. IN 2023 CHRISTIAN SERVICE SERVED OVER 90,364 MEALS. CHRISTIAN SERVICE WAS UP 18,000 MEALS FROM 2022.
Expenses $256,327
As filed on the 2023 return.
Listed in Part VII
-
Mary BradfordMARY BRADFORD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Lisa WellbornLISA WELLBORN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Harold CarpenterHAROLD CARPENTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Stephone TaylorSTEPHONE TAYLOR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Mary TrammelMARY TRAMMEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Judge Pamela LattierJUDGE PAMELA LATTIER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Telesa MitchellTELESA MITCHELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jane SnyderJANE SNYDER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
William RocheWILLIAM ROCHE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Fr Mark WatsonFR MARK WATSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Michelle BrownMICHELLE BROWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jerome CoxJEROME COX
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Kharmen K Davis TaylorKHARMEN K DAVIS TAYLOR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Angela L DouglasANGELA L DOUGLAS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Taunton MelvilleTAUNTON MELVILLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Rosalba V QuirozROSALBA V QUIROZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Michael ThomasMICHAEL THOMAS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Reed EbarbREED EBARB
TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
Marianne BostonMARIANNE BOSTON
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Kevin NoltenKEVIN NOLTEN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Mone BryantMONE BRYANT
SECRETARY
- Total calculated
- $0
- Hours/week
- 4
-
Alvin MooreALVIN MOORE
EXECUTIVE DIRECTOR
- Total calculated
- $61,624
- From this org
- $61,624
- From related orgs
- $0
- Other
- $0
- Hours/week
- 45
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 6 September 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443199349311984
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.