Skip to content
Nonprofiteer
← CHRISTIAN SERVICE PROGRAM INSTITUTE

Form 990 for tax year 2023

Filed by CHRISTIAN SERVICE PROGRAM INSTITUTE.

Totals

Total revenue
$446,479
Total expenses
$446,501
Contributions and grants received
$438,670
Grants paid
$0
Program service revenue
$0
Investment income
$12,024
Other revenue
-$4,215
Total assets, end of year
$2,085,893
Total liabilities, end of year
$5,781
Net assets or fund balances, end of year
$2,080,112
Program services expenses (Part IX)
$256,327
Management and general expenses
$190,174
Fundraising expenses
$0
Program service expenses (Part III)
$256,327

Program services were 57.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $36,850

  • 1c · Fundraising events

    $13,113

  • 1e · Government grants (contributions)

    $50,000

  • 1f · All other contributions, gifts and grants

    $338,707

  • 3 · Investment income

    total $9,856 · excluded $9,856

  • 7a · Gross sales of assets other than inventory

    securities $5,000

  • 7b · Less cost or other basis and sales expenses

    securities $2,832

  • 7c · Gain or loss

    securities $2,168

  • 7d · Net gain or loss

    total $2,168 · excluded $2,168

  • 8a · Fundraising events: gross income

    $600

  • 8a · Fundraising events: contributions included on line 1c

    $13,113

  • 8b · Fundraising events: direct expenses

    $4,815

  • 8c · Net income from fundraising events

    total -$4,215 · excluded -$4,215

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $61,624 · program services $23,417 · management and general $38,207

  • 6 · Compensation of disqualified persons

    total $147,231 · program services $56,951 · management and general $90,280

  • 10 · Payroll taxes

    total $18,011 · program services $6,639 · management and general $11,372

  • 11c · Fees: accounting

    total $19,688 · management and general $19,688

  • 11f · Fees: investment management

    total $1,943 · management and general $1,943

  • 13 · Office expenses

    total $2,186 · management and general $2,186

  • 22 · Depreciation, depletion and amortization

    total $43,995 · program services $39,595 · management and general $4,400

  • 23 · Insurance

    total $21,636 · program services $19,797 · management and general $1,839

  • 24a · Other expenses: FOOD SUPPLIES

    total $64,523 · program services $64,125 · management and general $398

  • 24b · Other expenses: REPAIRS AND MAINTENANCE

    total $31,920 · program services $16,725 · management and general $15,195

  • 24c · Other expenses: UTILITIES

    total $28,458 · program services $26,238 · management and general $2,220

  • 24d · Other expenses: CONTRACT LABOR

    total $2,840 · program services $2,840

  • 24e · All other expenses

    total $2,446 · management and general $2,446

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $451,354 · end of year $463,856

  • 2 · Savings and temporary cash investments

    beginning of year $152,209 · end of year $185,945

  • 4 · Accounts receivable

    end of year $1,328

  • 10a · Land, buildings and equipment: cost or other basis

    $1,557,813

  • 10b · Land, buildings and equipment: accumulated depreciation

    $323,442

  • 10c · Land, buildings and equipment, net

    beginning of year $1,263,737 · end of year $1,234,371

  • 12 · Investments: other securities

    beginning of year $190,528 · end of year $200,393

  • 17 · Accounts payable and accrued expenses

    beginning of year $5,496 · end of year $5,781

  • 27 · Net assets without donor restrictions

    beginning of year $1,852,053 · end of year $1,869,431

  • 28 · Net assets with donor restrictions

    beginning of year $200,279 · end of year $210,681

Mission and programs · 2023

Mission

AS FOLLOWERS OF JESUS, OUR MISSION IS TO SERVE THOSE IN NEED WITH FOOD, CLOTHING, AND OTHER RESOURCES IN AN ATMOSPHERE OF DIGNITY, LOVE, AND HOPE.

Activities or mission (Part I)

WE PROVIDE EMERGENCY ASSISTANCE WITH FOOD, CLOTHING, RENT, UTILITIES, AND MEDICAL EXPENSES. WE ALSO RUN A SOUP KITCHEN.

  • CHRISTIAN SERVICE PROVIDES 2 HOT MEALS A DAY 365 DAYS A YEAR 7 DAYS A WEEK. BREAKFAST IS SERVED FROM 8AM-10AM LUNCH IS FROM 12PM-2PM. ANY ONE CAN RECEIVE A HOT MEAL. IN 2023 CHRISTIAN SERVICE SERVED OVER 90,364 MEALS. CHRISTIAN SERVICE WAS UP 18,000 MEALS FROM 2022.

    Expenses $256,327

As filed on the 2023 return.

Listed in Part VII

  • Mary Bradford

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Lisa Wellborn

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Harold Carpenter

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Stephone Taylor

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Mary Trammel

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Judge Pamela Lattier

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Telesa Mitchell

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Jane Snyder

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • William Roche

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Fr Mark Watson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Michelle Brown

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Jerome Cox

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Kharmen K Davis Taylor

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Angela L Douglas

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Taunton Melville

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Rosalba V Quiroz

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Michael Thomas

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Reed Ebarb

    TREASURER

    Total calculated
    $0
    Hours/week
    4
  • Marianne Boston

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    4
  • Kevin Nolten

    PRESIDENT

    Total calculated
    $0
    Hours/week
    4
  • Mone Bryant

    SECRETARY

    Total calculated
    $0
    Hours/week
    4
  • Alvin Moore

    EXECUTIVE DIRECTOR

    Total calculated
    $61,624
    From this org
    $61,624
    From related orgs
    $0
    Other
    $0
    Hours/week
    45

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
6 September 2024
IRS schema version
2023v5.1
Source object
202443199349311984

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.