Form 990 for tax year 2023
Filed by SOUTHWEST YOUTH AND FAMILY SERVICES.
Totals
- Total revenue
- $8,850,987
- Total expenses
- $7,315,886
- Contributions and grants received
- $7,812,576
- Grants paid
- $211,700
- Program service revenue
- $1,062,129
- Investment income
- $31,323
- Other revenue
- -$55,041
- Total assets, end of year
- $2,959,341
- Total liabilities, end of year
- $660,655
- Net assets or fund balances, end of year
- $2,298,686
- Program services expenses (Part IX)
- $5,755,557
- Management and general expenses
- $1,231,615
- Fundraising expenses
- $328,714
- Program service expenses (Part III)
- $5,755,557
Program services were 78.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$898,938
-
1c · Fundraising events
$49,971
-
1e · Government grants (contributions)
$5,802,691
-
1f · All other contributions, gifts and grants
$1,060,976
-
1g · Noncash contributions included above
$30,023
-
2a · Program service revenue: CLIENT FEES
total $1,062,129 · related or exempt $1,062,129
-
3 · Investment income
total $19,548 · excluded $19,548
-
7a · Gross sales of assets other than inventory
securities $11,775
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $11,775
-
7d · Net gain or loss
total $11,775 · excluded $11,775
-
8a · Fundraising events: gross income
$3,200
-
8a · Fundraising events: contributions included on line 1c
$49,971
-
8b · Fundraising events: direct expenses
$63,391
-
8c · Net income from fundraising events
total -$60,191 · excluded -$60,191
-
11a · Other revenue: MISCELLANEOUS
total $5,150 · excluded $5,150
-
11e · Other revenue, total
$5,150
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $104,199 · program services $104,199
-
2 · Grants to domestic individuals
total $107,501 · program services $107,501
-
5 · Compensation of officers, directors and key employees
total $171,803 · program services $39,724 · management and general $132,079
-
7 · Other salaries and wages
total $4,402,326 · program services $3,686,531 · management and general $528,604 · fundraising $187,191
-
8 · Pension plan contributions
total $4,189 · management and general $4,189
-
9 · Other employee benefits
total $616,086 · program services $527,402 · management and general $67,875 · fundraising $20,809
-
10 · Payroll taxes
total $459,626 · program services $391,199 · management and general $50,142 · fundraising $18,285
-
11a · Fees: management
total $163,736 · program services $94,024 · management and general $35,693 · fundraising $34,019
-
11c · Fees: accounting
total $25,650 · program services $23,734 · management and general $1,916
-
11d · Fees: lobbying
total $3,500 · management and general $3,500
-
11e · Fees: professional fundraising services
total $12,137 · fundraising $12,137
-
11g · Fees: other
total $522,020 · program services $210,269 · management and general $311,751
-
12 · Advertising and promotion
total $7,692 · program services $2,515 · management and general $3,301 · fundraising $1,876
-
13 · Office expenses
total $260,592 · program services $215,556 · management and general $27,599 · fundraising $17,437
-
14 · Information technology
total $82,442 · program services $49,115 · management and general $19,280 · fundraising $14,047
-
16 · Occupancy
total $134,024 · program services $106,854 · management and general $18,028 · fundraising $9,142
-
17 · Travel
total $44,698 · program services $43,366 · management and general $728 · fundraising $604
-
19 · Conferences, conventions and meetings
total $34,497 · program services $33,057 · management and general $990 · fundraising $450
-
22 · Depreciation, depletion and amortization
total $53,949 · program services $40,462 · management and general $10,250 · fundraising $3,237
-
23 · Insurance
total $42,042 · program services $29,822 · management and general $7,151 · fundraising $5,069
-
24a · Other expenses: STIPENDS
total $30,694 · program services $30,524 · management and general $170
-
24b · Other expenses: PAYROLL PROCESSING FEES
total $29,899 · program services $19,703 · management and general $5,785 · fundraising $4,411
-
24e · All other expenses
total $2,584 · management and general $2,584
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $69,133 · end of year $127,974
-
2 · Savings and temporary cash investments
beginning of year $318,075 · end of year $1,845,894
-
3 · Pledges and grants receivable
beginning of year $407,749 · end of year $538,225
-
10a · Land, buildings and equipment: cost or other basis
$1,623,446
-
10b · Land, buildings and equipment: accumulated depreciation
$1,255,054
-
10c · Land, buildings and equipment, net
beginning of year $422,341 · end of year $368,392
-
11 · Investments: publicly traded securities
beginning of year $44,688 · end of year $78,856
-
17 · Accounts payable and accrued expenses
beginning of year $357,161 · end of year $552,641
-
18 · Grants payable
beginning of year $37,288 · end of year $37,288
-
21 · Escrow or custodial account liability
beginning of year $102,876 · end of year $70,726
-
27 · Net assets without donor restrictions
beginning of year $764,661 · end of year $2,298,686
Mission and programs · 2023
Mission
SWYFS PARTNERS WITH YOUTH AND FAMILIES TO TRANSFORM THEIR FUTURES.
-
NEW FUTURES: THIS PROGRAM PROVIDES YEAR-ROUND, OUT-OF-SCHOOL TIME, ON-SITE ACADEMIC SUPPORT, ENRICHMENT ACTIVITIES, EARLY CHILDHOOD LEARNING AND FAMILY ADVOCACY AT FIVE COMPLEXES HOUSING LOW-INCOME FAMILIES IN KING COUNTY. SERVED 1,049 INDIVIDUALS IN 2023.
Expenses $1,684,674 · Grants $61,965 · Revenue $301,399
-
COUNSELING: THE COUNSELING CENTER WORKS WITH YOUTH & FAMILIES THROUGH INDIVIDUAL COUNSELING, GROUP & FAMILY THERAPY. IT'S A HUB FOR BEHAVIORAL HEALTH, YOUTH VIOLENCE PREVENTION & CASE MANAGEMENT SERVICES IN SOUTH KING COUNTY. COUNSELORS UTILIZE A TRAUMA-INFORMED LENS & APPROACHES THAT INCLUDE ART & DRAMA THERAPY, COGNITIVE BEHAVIORAL THERAPY, BEHAVIOR MODIFICATION, AGGRESSION REPLACEMENT TRAINING, AND VIOLENCE PREVENTION PROGRAMS. SERVICES ARE PROVIDED IN ENGLISH & SPANISH. SERVED 467 INDIVIDUALS IN 2023.
Expenses $1,432,172 · Grants $52,678 · Revenue $279,056
-
FAMILY CENTER & PC PLUS: THIS PROGRAM SERVES FAMILIES WITH CHILDREN FROM BIRTH THROUGH ADULTHOOD PROVIDING THEM WITH FULL ACCESS TO OUR PROGRAMS, BASIC NEEDS SUPPORT AND PARENTING CLASSES. WE OFFER SUPPORT & ADVOCACY FOR FAMILIES OF ALL BACKGROUNDS, INCLUDING THOSE OF CAMBODIAN, IRAQI, LATINO, & SOMALI DECENT. FAMILY RESOURCE SPECIALISTS ALSO ASSIST WITH BASIC NEEDS SUCH AS TRANSLATION, TRANSPORTATION, MEDIATION, RESOURCE REFERRALS, & HELPING FAMILIES NAVIGATE THE MANY SYSTEMS THEY INTERACT WITH DAILY INCLUDING MEDICAL, LEGAL, IMMIGRATION, & SCHOOL SYSTEMS. SERVED 444 INDIVIDUALS IN 2023.
Expenses $1,411,092 · Grants $51,903 · Revenue $265,070
-
ED CENTER, CASE MNGMT, BECOMING A MAN (BAM): THE ED CENTER PROVIDES SUPPORTIVE, CULTURALLY RESPONSIVE PROGRAMS FOR YOUTH LOOKING TO COMPLETE THEIR EDUCATION OUTSIDE THE MAINLINE SYSTEM. THE ED CENTER OFFERS A RE-ENGAGEMENT PROGRAM WITH CERTIFIED TEACHERS, A GED INSTRUCTOR & ACADEMIC CASE MANAGERS IN PARTNERSHIP WITH THE HIGHLINE SCHOOL DISTRICT. BAM IS A SCHOOL-BASED COUNSELING PROGRAM THAT GUIDES YOUNG MEN IN 7-12TH GRADES TO LEARN, INTERNALIZE & PRACTICE SOCIAL COGNITIVE SKILLS, MAKE RESPONSIBLE DECISIONS FOR THEIR FUTURE & BECOME POSITIVE MEMBERS OF THEIR SCHOOL & COMMUNITY. IN 2023 THESE PROGRAMS SERVED 409 INDIVIDUALS.
Expenses $1,227,619 · Grants $45,154 · Revenue $216,604
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
MARIKA RAUSA
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
EILEEN NORTON
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
LAURA WARE
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
RANESTO ANGELES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
KAYLA EPTING
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
STEPHANIE JONES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CORINA KROLL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
AIMEE KHUU
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
PATRICK PAVEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
PETE SPALDING
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
SHERRY WILLIAMS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
MARK WIRSCHEM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
STEVEN DASCHLE
EXECUTIVE DIRECTOR (1/1 - 6/30)
- Total calculated
- $70,194
- From this org
- $65,063
- From related orgs
- $0
- Other
- $5,131
- Hours/week
- 36
-
NANCY WHITLOCK
FINANCE DIRECTOR
- Total calculated
- $101,609
- From this org
- $99,245
- From related orgs
- $0
- Other
- $2,364
- Hours/week
- 36
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
LAKE BURIEN PREBYTERIAN CHURCH
$103,143
TRANSFERRED REMAINDER OF KING COUNTY CONTRACT
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 23 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433039349302908
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.