Form 990 for tax year 2023
Filed by CAPSTONE BEHAVORIAL HEALTHCARE INC.
Totals
- Total revenue
- $5,062,980
- Total expenses
- $5,133,404
- Contributions and grants received
- $1,246
- Grants paid
- $0
- Program service revenue
- $5,061,734
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $1,729,101
- Total liabilities, end of year
- $655,392
- Net assets or fund balances, end of year
- $1,073,709
- Program services expenses (Part IX)
- $4,467,734
- Management and general expenses
- $665,670
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $4,467,734
Program services were 87.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,246
-
2a · Program service revenue: PATIENT FEES
total $4,410,594 · related or exempt $4,410,594
-
2b · Program service revenue: INTEGRATED HOME HEALTH
total $349,101 · related or exempt $349,101
-
2c · Program service revenue: CONNECTIONS SERVICES
total $194,664 · related or exempt $194,664
-
2d · Program service revenue: FEES FROM GOVERNMENT
total $94,398 · related or exempt $94,398
-
2e · Program service revenue: MANAGEMENT FEES
total $12,977 · related or exempt $12,977
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $3,350,598 · program services $2,881,514 · management and general $469,084
-
9 · Other employee benefits
total $328,106 · program services $282,171 · management and general $45,935
-
10 · Payroll taxes
total $303,582 · program services $264,116 · management and general $39,466
-
11c · Fees: accounting
total $88,037 · program services $57,224 · management and general $30,813
-
11g · Fees: other
total $243,094 · program services $243,094
-
13 · Office expenses
total $267,616 · program services $248,443 · management and general $19,173
-
16 · Occupancy
total $168,586 · program services $146,617 · management and general $21,969
-
17 · Travel
total $33,049 · program services $32,616 · management and general $433
-
20 · Interest
total $4,490 · management and general $4,490
-
22 · Depreciation, depletion and amortization
total $75,556 · program services $63,468 · management and general $12,088
-
23 · Insurance
total $63,705 · program services $57,334 · management and general $6,371
-
24a · Other expenses: TELEPHONE
total $79,702 · program services $78,108 · management and general $1,594
-
24b · Other expenses: STAFF DEVELOPMENT
total $52,966 · program services $52,182 · management and general $784
-
24c · Other expenses: MISCELLANEOUS
total $27,614 · program services $19,330 · management and general $8,284
-
24d · Other expenses: PUBLIC RELATIONS
total $17,875 · program services $16,981 · management and general $894
-
24e · All other expenses
total $28,828 · program services $24,536 · management and general $4,292
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $743,355 · end of year $546,014
-
4 · Accounts receivable
beginning of year $198,055 · end of year $243,116
-
9 · Prepaid expenses and deferred charges
beginning of year $40,760 · end of year $60,476
-
10a · Land, buildings and equipment: cost or other basis
$846,485
-
10b · Land, buildings and equipment: accumulated depreciation
$390,631
-
10c · Land, buildings and equipment, net
beginning of year $460,316 · end of year $455,854
-
15 · Other assets
beginning of year $501,467 · end of year $423,641
-
17 · Accounts payable and accrued expenses
beginning of year $44,377 · end of year $9,497
-
25 · Other liabilities
beginning of year $755,443 · end of year $645,895
-
27 · Net assets without donor restrictions
beginning of year $1,144,133 · end of year $1,073,709
Mission and programs · 2023
Mission
TO PROMOTE MENTAL HEALTH, AND REDUCE THE IMPAIRMENTS ASSOCIATED WITH MENTAL DISORDERS, SUBSTANCE ABUSE AND CHEMICAL DEPENDENCY BY PROVIDING EDUCATION, PREVENTION, SUPPORT AND TREATMENT SERVICES.
-
VOCATIONAL PROGRAMS: SERVICES TO EDUCATE, EVALUATE, AND TREAT PERSONS WHO ARE IN NEED OF MENTAL HEALTH CARE, SUBSTANCE ABUSE AND CHEMICAL DEPENDENCY TREATMENT.
Expenses $2,967,524 · Revenue $5,061,734
-
RESIDENTIAL PROGRAMS: PROGRAM TO PROVIDE CLIENTS VARIOUS LEVELS OF ASSISTED CARE; FROM VERY STRUCTURED GROUP ROOMS TO INDIVIDUAL APARTMENTS FOR THE CHRONICALLY MENTALLY ILL.
Expenses $704,606
-
CLUB HOUSE PROGRAMS: IT IS A DAILY PROGRAM WHERE PERSONS WITH MENTAL ILLNESS CAN MEET AND RECEIVE SUPPORTIVE INTERACTIONS WITH THEIR PEERS AND STAFF. THE FOCUS IS ON COOKING, CLERICAL, SOCIALIZATION AND WELLNESS SKILLS.
Expenses $140,145
-
INTEGRATED HEALTH HOME (IHH) - IS A TEAM OF PROFESSIONAL WORKING TOGETHER TO PROVIDE WHOLE-PERSON, PATIENT-CENTERED, COORDINATED CARE FOR ADULTS WITH A SERIOUS MENTAL ILLNESS AND CHILDREN WITH A SERIOUS EMOTIONAL DISTURBANCE.
Expenses $655,459
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Rita BakerRITA BAKER
VICE PRESIDE
- Total calculated
- $0
-
Rob BurdessROB BURDESS
MEMBER
- Total calculated
- $0
-
Desiree CameronDESIREE CAMERON
MEMBER
- Total calculated
- $0
-
Jill ClapperJILL CLAPPER
MEMBER
- Total calculated
- $0
-
Jody EatonJODY EATON
MEMBER
- Total calculated
- $0
-
Bill EhlerBILL EHLER
MEMBER
- Total calculated
- $0
-
Dawn JaegerDAWN JAEGER
MEMBER
- Total calculated
- $0
-
Kathleen MayKATHLEEN MAY
MEMBER
- Total calculated
- $0
-
Renae NorthcuttRENAE NORTHCUTT
ASSISTANT DI
- Total calculated
- $0
-
Lonnie PortnerLONNIE PORTNER
MEMBER
- Total calculated
- $0
-
Laurie SiddallLAURIE SIDDALL
PRESIDENT
- Total calculated
- $0
-
Julie SmithJULIE SMITH
DIRECTOR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 21 November 2024
- IRS schema version
- 2023v6.0
- Source object
- 202500209349300315
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.