Skip to content
Nonprofiteer
← ADDICTION CENTER OF BROOME COUNTY

Form 990 for tax year 2022

Filed by ADDICTION CENTER OF BROOME COUNTY.

Totals

Total revenue
$8,551,507
Total expenses
$7,405,374
Contributions and grants received
$3,300,805
Grants paid
$0
Program service revenue
$5,118,348
Investment income
$258
Other revenue
$132,096
Total assets, end of year
$5,422,330
Total liabilities, end of year
$2,386,542
Net assets or fund balances, end of year
$3,035,788
Program services expenses (Part IX)
$7,210,023
Management and general expenses
$195,351
Fundraising expenses
$0
Program service expenses (Part III)
$7,210,023

Program services were 97.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $3,300,805

  • 2a · Program service revenue: CLINIC FEES

    total $5,118,348 · related or exempt $5,118,348

  • 3 · Investment income

    total $258 · related or exempt $258

  • 6a · Gross rents

    real property $19,102

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $19,102

  • 6d · Net rental income or loss

    total $19,102 · related or exempt $19,102

  • 8a · Fundraising events: gross income

    $15,345

  • 8b · Fundraising events: direct expenses

    $0

  • 8c · Net income from fundraising events

    total $15,345 · excluded $15,345

  • 11a · Other revenue: MISC. INCOME

    total $97,649 · related or exempt $97,649

  • 11e · Other revenue, total

    $97,649

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $282,920 · program services $243,392 · management and general $39,528

  • 7 · Other salaries and wages

    total $4,519,574 · program services $4,519,574

  • 8 · Pension plan contributions

    total $158,286 · program services $151,709 · management and general $6,577

  • 9 · Other employee benefits

    total $755,852 · program services $740,865 · management and general $14,987

  • 10 · Payroll taxes

    total $397,561 · program services $386,360 · management and general $11,201

  • 11a · Fees: management

    total $12,811 · program services $12,811

  • 11b · Fees: legal

    total $15,877 · program services $7,909 · management and general $7,968

  • 11c · Fees: accounting

    total $15,400 · management and general $15,400

  • 12 · Advertising and promotion

    total $31,507 · program services $31,507

  • 13 · Office expenses

    total $62,653 · program services $62,122 · management and general $531

  • 14 · Information technology

    total $77,347 · program services $76,891 · management and general $456

  • 16 · Occupancy

    total $272,796 · program services $267,170 · management and general $5,626

  • 17 · Travel

    total $23,377 · program services $22,234 · management and general $1,143

  • 19 · Conferences, conventions and meetings

    total $41,266 · program services $41,266

  • 20 · Interest

    total $33,907 · program services $33,853 · management and general $54

  • 22 · Depreciation, depletion and amortization

    total $119,980 · program services $119,980

  • 23 · Insurance

    total $82,862 · program services $80,815 · management and general $2,047

  • 24a · Other expenses: EQUIPMENT COSTS

    total $218,502 · program services $169,312 · management and general $49,190

  • 24b · Other expenses: OTHER CLIENT EXPENSES

    total $128,923 · program services $128,905 · management and general $18

  • 24c · Other expenses: OUTSIDE SERVICES

    total $67,567 · program services $51,434 · management and general $16,133

  • 24d · Other expenses: EQUIPMENT RENTAL

    total $30,127 · program services $29,977 · management and general $150

  • 24e · All other expenses

    total $56,279 · program services $31,937 · management and general $24,342

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $330,663 · end of year $131,024

  • 3 · Pledges and grants receivable

    beginning of year $894,803 · end of year $1,730,386

  • 4 · Accounts receivable

    beginning of year $357,913 · end of year $443,179

  • 9 · Prepaid expenses and deferred charges

    beginning of year $37,491 · end of year $63,512

  • 10a · Land, buildings and equipment: cost or other basis

    $2,942,071

  • 10b · Land, buildings and equipment: accumulated depreciation

    $545,240

  • 10c · Land, buildings and equipment, net

    beginning of year $954,605 · end of year $2,396,831

  • 14 · Intangible assets

    beginning of year $30,050 · end of year $98,642

  • 15 · Other assets

    beginning of year $0 · end of year $558,756

  • 17 · Accounts payable and accrued expenses

    beginning of year $363,665 · end of year $427,421

  • 19 · Deferred revenue

    beginning of year $40,022 · end of year $40,022

  • 23 · Secured mortgages and notes payable

    beginning of year $312,183 · end of year $1,349,423

  • 25 · Other liabilities

    beginning of year $0 · end of year $569,676

  • 27 · Net assets without donor restrictions

    beginning of year $1,889,655 · end of year $3,035,788

Mission and programs · 2022

Mission

THE MISSION OF THE ADDICTION CENTER OF BROOME COUNTY IS TO PROVIDE STATE-OF-THE-ART OUTPATIENT TREATMENT SERVICES TO INDIVIDUALS, THEIR FAMILIES, AND SIGNIFICANT OTHERS SUFFERING BECAUSE OF CHEMICAL DEPENDENCY. WE WILL PROVIDE TREATMENT THAT IS COMPETENT, ETHICAL, AND EFFECTIVE AT THE LEAST POSSIBLE COST. WE WILL DO THIS IN COOPERATION WITH OTHER SERVICE PROVIDERS, AND WITH LOCAL, STATE AND FEDERAL GOVERNMENT OFFICIALS. OTHER SERVICES MAY BE DEVELOPED AS A RESULT OF THIS COOPERATIVE PLANNING PROCESS. OUR SERVICES WITH BE OFFERED TO ALL PEOPLE WHO NEED THEM WITHOUT REGARD TO AGE, SEX, STATUS, RELIGION, CREED, SEXUAL ORIENTATION, OR RACE. OUR CLIENTS COME TO THE CLINIC SUFFERING FROM AN ILLNESS AND ITS DEVASTATING EFFECTS. THEY WILL BE TREATED WITH UTMOST CARE, DIGNITY AND RESPECT.

Activities or mission (Part I)

TO PROVIDE OUTPATIENT SERVICES FOR INDIVIDUALS SUFFERING FROM CHEMICAL ADDICTION.

  • CLINIC - THE CLINIC PROGRAM OFFERS A MIX OF TRADITIONAL GROUP AND INDIVIDUAL OUTPATIENT COUNSELING TO INDIVIDUALS, THEIR FAMILIES AND SIGNIFICANT OTHERS WHO SUFFER FROM CHEMICAL DEPENDENCY.

    Expenses $2,442,811 · Revenue $1,943,716

  • SOR C, SOR TTB, SOR RHN 2 PROGRAMS ASSISTS LINKING INDIVIDUALS TO NECESSARY SERVICES FOR SUBSTANCE ABUSE.

    Expenses $1,224,572 · Revenue $396,116

  • THE HEALTH HOME PROGRAM IS A GROUP OF HEALTH CARE SERVICES PROVIDERS WORKING TOGETHER TO MAKE SURE INDIVIDUALS GET THE CARE AND SERVICES THEY NEED TO STAY HEALTHY. ONCE ENROLLED IN HEALTH HOME THE INDIVIDUAL WILL HAVE A CARE MANAGER THAT WORKS WITH THEM TO DEVELOP A CARE PLAN. A CARE PLAN MAPS OUT THE SERVICES THEY NEED, TO PUT THEM ON THE ROAD TO BETTER HEALTH.

    Expenses $1,549,514 · Revenue $1,717,940

  • REHAB - THE REHAB PROGRAM OFFERS FULL_DAY GROUP COUNSELLING TO INDIVIDUALS WHO ARE DUALLY RECOVERING FROM SUBSANCE ABUSE AND PSYCHIATRIC ILLNESS.

    Expenses $962,332 · Revenue $691,638

  • FAMILY NAVIGATOR- THIS PROGRAM IS PART OF THE THE CLINIC PROGRAM OFFERS A MIX OF TRADITIONAL GROUP AND INDIVIDUAL OUTPATIENT COUNSELING TO INDIVIDUALS, THEIR FAMILIES AND SIGNIFICANT OTHERS WHO SUFFER FROM CHEMICAL DEPENDENCY.

    Expenses $134,103

  • PEER ENGAGEMENT SPECIALISTS- THIS PROGRAM IS ALSO PART OF THE CLINIC PROGRAM AND OFFERS A MIX OF TRADITIONAL GROUP AND INDIVIDUAL OUTPATIENT COUNSELING TO INDIVIDUALS, THEIR FAMILIES AND SIGNIFICANT OTHERS WHO SUFFER FROM CHEMICAL DEPENDENCY.

    Expenses $158,349

  • SAPT - THROUGH THE SUBSTANCE ABUSE AND MENTAL HEALTH SERVICES ADMINISTRATION SAPT SUPPLEMENTAL FUNDINGOPPORTUNITY OASAS IS PROVIDING NON-PROPRIETARY PREVENTION, TREATMENT, AND RECOVERY SERVICE PROVIDERSWORKFORCE DEVELOPMENT/TRAINING AWARDS.

    Expenses $80,905

  • BROOME OPIOID AWARENESS COUNCIL GRANT PROGRAM SUPPORTS PREVENTION PROGRAMMING AND EDUCATION ALONG WITHOTHER SERVICES TO HELP THOSE IN TREATMENT WITH A SUBSTANCE USE DISORDER.

    Expenses $6,500

  • BOCES - THIS IS A CONTRACT WITH BROOME TIOGA BOCES WHERE ACBC PROVIDES TWO CLINICAL STAFF MEMBERS AND TWO YOUTHCERTIFIED RECOVERY PEER ADVOCATES. THEY ARE SEEING STUDENTS TO SCREEN FOR SUBSTANCE USE DISORDER AND ASSIST WITHMANAGING STRESS AND HEALTHIER COPING STRATEGIES. THE BOCES STAFF ARE WORKING WITH STUDENTS AT UNION ENDICOTT,BOCES EAST, BOCES WEST, JOHNSON CITY, WHITNEY POINT AND DEPOSIT.

    Expenses $188,450

  • ESG - THIS IS A CONTRACT WITH THE BROOME COUNTY DEPARTMENT OF SOCIAL SERVICES WHERE ACBC PROVIDES TWO CERTIFIEDRECOVERY PEER ADVOCATES TO CONDUCT OUTREACH TO HOMELESS INDIVIDUALS, CONNECT THEM WITH EMERGENCY HOUSING,APARTMENTS, AND LANDLORDS TO ASSIST THEM WITH HOUSING.

    Expenses $110,872

  • COCLI - THIS IS A GRANT THAT IS FUNDED THROUGH THE WHITE HOUSE OFFICE OF NATIONAL DRUG CONTROL POLICY AND THEUNIVERSITY OF BALTIMORE. ACBC IS FUNDED TO TACKLE COMMUNITY AWARENESS OF THE METHAMPHETAMINE EPIDEMICUSING THE "METH360" FORMAT, ESTABLISHING A MOBILE OUTREACH TEAM TO WORK WITH INDIVIDUALS TO REDUCEOPIOID/METHAMPHETAMINE OVERDOSE RISK, AND CREATION OF GUIDANCE DOCUMENT FOR PILOT REPLICATION.

    Expenses $253,632 · Revenue $249,333

  • CODE BLUE - THIS IS A CONTRACT WITH THE BROOME COUNTY DEPARTMENT OF SOCIAL SERVICES FROM THE NEW YORK STATE OFFICE OFTEMPORARY DISABILITY ASSISTANCE (OTDA). THE CODE BLUE WARMING CENTER PROVIDES SHELTER TO APPROXIMATELY40 ADULTS WHO ARE 18+ AND WITHOUT CONVICTIONS FOR SEX OFFENSES OR ARSON WHEN IT IS 32 DEGREES OR BELOW.

    Expenses $3,767 · Revenue $143,078

  • RHN TRANSPORT - THIS IS A CONTRACT WITH THE NEW YORK STATE OFFICE OF ADDICTION SUPPORT SERVICES TO PROVIDE ASSISTANCE WITHTRANSPORTATION FOR PERSONS WITH SUBSTANCE USE DISORDERS TO APPOINTMENTS AND OTHER NEEDS THAT SUPPORT RECOVERY.

    Expenses $70,337

  • SYRINGE EXCHANGE (SEP) - THIS IS A CONTRACT WITH THE NEW YORK STATE DEPARTMENT OF HEALTH AND AIDS INSTITUTE TO OFFER HARM REDUCTION,STERILE SYRINGES/SUPPLIES TO PERSONS WHO ARE INJECTING DRUGS. THE SEP ALSO INCLUDES REFERRALS AND LINKAGES TOCARE.

    Expenses $23,879 · Revenue $18,536

  • UP COMFORT CENTER

    Revenue $75,000

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Kyle Sevey

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Jordan Charnetsky

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Leana Testani

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Patrick Garey

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Pamela Portland

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Pernon Dunston

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Paul Battisti

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Rebecca Ribeiro

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Carmela Pirich

    EXECUTIVE DIRECTOR

    Total calculated
    $131,246
    From this org
    $131,246
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Lottie Albrecht

    BUSINESS MANAGER

    Total calculated
    $75,538
    From this org
    $75,538
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Jana Ingalsbe

    OPERATIONS MANAGER

    Total calculated
    $76,136
    From this org
    $76,136
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Miriam Mikaya

    NP

    Total calculated
    $148,441
    From this org
    $148,441
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Nicholas Knibbs

    NP

    Total calculated
    $118,776
    From this org
    $118,776
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
20 July 2023
IRS schema version
2022v5.0
Source object
202322059349301357

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.