Form 990 for tax year 2023
Filed by PROJECT HOME DEVELOPMENT CORPORATION.
Totals
- Total revenue
- $598,155
- Total expenses
- $528,385
- Contributions and grants received
- $208,510
- Grants paid
- $0
- Program service revenue
- $388,514
- Investment income
- $1,131
- Other revenue
- $0
- Total assets, end of year
- $2,213,650
- Total liabilities, end of year
- $3,521,473
- Net assets or fund balances, end of year
- -$1,307,823
- Program services expenses (Part IX)
- $481,933
- Management and general expenses
- $46,452
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $481,933
Program services were 91.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$208,510
-
2a · Program service revenue: TENANT RENTAL INCOME
total $378,456 · related or exempt $378,456
-
2f · All other program service revenue
total $10,058 · related or exempt $10,058
-
3 · Investment income
total $1,131 · excluded $1,131
Functional expenses
Part IX, the statement of functional expenses.
-
11a · Fees: management
total $166,549 · program services $129,044 · management and general $37,505
-
11c · Fees: accounting
total $6,200 · management and general $6,200
-
11g · Fees: other
total $1,615 · program services $1,615
-
13 · Office expenses
total $5,394 · program services $3,095 · management and general $2,299
-
16 · Occupancy
total $133,644 · program services $133,644
-
17 · Travel
total $586 · program services $586
-
20 · Interest
total $11,621 · program services $11,621
-
22 · Depreciation, depletion and amortization
total $148,083 · program services $148,083
-
23 · Insurance
total $34,098 · program services $34,098
-
24a · Other expenses: EQUIPMENT AND MAINTENAN
total $9,519 · program services $9,519
-
24b · Other expenses: CONSTRUCTION MATERIALS
total $5,742 · program services $5,742
-
24c · Other expenses: LICENSES & SUBSCRIPTION
total $1,895 · program services $1,895
-
24d · Other expenses: BAD DEBT
total $448 · management and general $448
-
24e · All other expenses
total $2,991 · program services $2,991
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $37,930 · end of year -$126
-
2 · Savings and temporary cash investments
beginning of year $49,997 · end of year $82,791
-
4 · Accounts receivable
beginning of year $47,215 · end of year $60,815
-
9 · Prepaid expenses and deferred charges
beginning of year $13,150 · end of year $14,961
-
10a · Land, buildings and equipment: cost or other basis
$4,528,425
-
10b · Land, buildings and equipment: accumulated depreciation
$2,597,923
-
10c · Land, buildings and equipment, net
beginning of year $2,078,585 · end of year $1,930,502
-
15 · Other assets
beginning of year $108,535 · end of year $124,707
-
17 · Accounts payable and accrued expenses
beginning of year $509,611 · end of year $537,621
-
19 · Deferred revenue
beginning of year $4,925 · end of year $24,764
-
23 · Secured mortgages and notes payable
beginning of year $2,428,889 · end of year $2,189,678
-
25 · Other liabilities
beginning of year $769,580 · end of year $769,410
-
27 · Net assets without donor restrictions
beginning of year -$1,377,593 · end of year -$1,307,823
Mission and programs · 2023
Mission
TO FOSTER DECENT HOUSING WHICH IS AFFORDABLE BY LOW-INCOME AND MODERATE-INCOME HOUSEHOLDS.
-
PRAIRIE CROSSING APARTMENTS ARE SECTION 42 APARTMENTS FOR LOW INCOME INDIVIDUALS AND FAMILIES. THEY ARE LOCATED ON ALLIED DRIVE, CLOSE TO SHOPPING, BUS ROUTES AND A BIKE PATH. ALL 48 UNITS HAVE 2 BEDROOMS. QUALIFIED TENANTS' INCOMES MUST BE AT OR BELOW 60% OF COUNTY MEDIAN INCOME LEVEL.
Expenses $481,933 · Revenue $388,514
As filed on the 2023 return.
Listed in Part VII
-
KARYN KNAAK
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
ADAM KLEINMAUS
VICE PRESIDENT/TREASURER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
RYAN ESTRELLA
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
DENISE MATYKA
EXECUTIVE DIRECTOR
- Total calculated
- $87,251
- From this org
- $0
- From related orgs
- $79,277
- Other
- $7,974
- Hours/week
- 2.5 + 27 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · AFFORDABLE HOUSING · WI
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
AFFORDABLE HOUSING · WI · income $598,155 · assets $2,213,650
Directly controlled by PROJECT HOME DEVELOPMENT CORPORATION
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 3 September 2024
- IRS schema version
- 2023v5.1
- Source object
- 202432759349301553
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.