Totals
- Total revenue
- $310,213
- Total expenses
- $272,021
- Contributions and grants received
- $187,148
- Grants paid
- $0
- Program service revenue
- $98,637
- Investment income
- $0
- Other revenue
- $24,428
- Total assets, end of year
- $258,971
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $258,971
- Program services expenses (Part IX)
- $232,765
- Management and general expenses
- $20,444
- Fundraising expenses
- $18,812
- Program service expenses (Part III)
- $232,765
Program services were 85.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$187,148
-
1g · Noncash contributions included above
$0
-
2f · All other program service revenue
total $98,637 · related or exempt $98,637 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: gross income
$31,200
-
8a · Fundraising events: contributions included on line 1c
$0
-
8b · Fundraising events: direct expenses
$6,772
-
8c · Net income from fundraising events
total $24,428 · unrelated business $0 · excluded $24,428
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0 · program services $0
-
2 · Grants to domestic individuals
total $0 · program services $0
-
3 · Grants to foreign organizations and individuals
total $0 · program services $0
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $36,542 · program services $35,208 · management and general $667 · fundraising $667
-
6 · Compensation of disqualified persons
total $0 · program services $0 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $96,342 · program services $77,074 · management and general $9,634 · fundraising $9,634
-
8 · Pension plan contributions
total $0 · program services $0 · management and general $0 · fundraising $0
-
9 · Other employee benefits
total $0 · program services $0 · management and general $0 · fundraising $0
-
10 · Payroll taxes
total $7,938 · program services $6,350 · management and general $794 · fundraising $794
-
11a · Fees: management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11b · Fees: legal
total $0 · program services $0 · management and general $0 · fundraising $0
-
11c · Fees: accounting
total $5,985 · program services $0 · management and general $5,985 · fundraising $0
-
11d · Fees: lobbying
total $0 · program services $0 · management and general $0 · fundraising $0
-
11e · Fees: professional fundraising services
total $0 · fundraising $0
-
11f · Fees: investment management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11g · Fees: other
total $47,047 · program services $46,845 · management and general $0 · fundraising $202
-
12 · Advertising and promotion
total $4,197 · program services $3,423 · management and general $387 · fundraising $387
-
13 · Office expenses
total $3,692 · program services $3,197 · management and general $180 · fundraising $315
-
14 · Information technology
total $0 · program services $0 · management and general $0 · fundraising $0
-
15 · Royalties
total $0 · program services $0 · management and general $0 · fundraising $0
-
16 · Occupancy
total $16,250 · program services $13,000 · management and general $1,625 · fundraising $1,625
-
17 · Travel
total $1,308 · program services $1,190 · management and general $59 · fundraising $59
-
18 · Travel or entertainment for public officials
total $0 · program services $0 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $723 · program services $579 · management and general $72 · fundraising $72
-
20 · Interest
total $0 · program services $0 · management and general $0 · fundraising $0
-
21 · Payments to affiliates
total $0 · program services $0 · management and general $0 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $0 · program services $0 · management and general $0 · fundraising $0
-
23 · Insurance
total $5,209 · program services $4,167 · management and general $521 · fundraising $521
-
24a · Other expenses: Dues Subscriptions Licenses and Fees
total $3,652 · program services $2,922 · management and general $365 · fundraising $365
-
24b · Other expenses: Bank and Credit Card Fees
total $1,242 · program services $1,050 · management and general $93 · fundraising $99
-
24c · Other expenses: Board and Volunteers
total $387 · program services $323 · management and general $62 · fundraising $2
-
24d · Other expenses: Fundraising
total $4,070 · program services $0 · management and general $0 · fundraising $4,070
-
24e · All other expenses
total $37,437 · program services $37,437 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $220,781 · end of year $258,971
-
2 · Savings and temporary cash investments
beginning of year $0 · end of year $0
-
3 · Pledges and grants receivable
beginning of year $0 · end of year $0
-
4 · Accounts receivable
beginning of year $0 · end of year $0
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $0 · end of year $0
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $0 · end of year $0
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $0 · end of year $0
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $220,781 · end of year $258,971
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2022
Mission
Facilitate connections between inclusive, responsive communities who are leading education. CIRCLE creates, implements and supports sustainability and partnerships for individuals and organizations committed to equity and inclusiveness.
-
CIRCLE achieves its mission to facilitate connections between inclusive, responsive communities who are leading education on a daily basis. We do this through our ongoing activities in three basic areas: youth leadership development (STAMP: Students Taking Action & Making Progress) social justice programs, transformative workplace development & consulting across sectors, and multigenerational learning in community. The demand for programming like this has only increased over the years, highlighting the greater need for providing brave, safe spaces where people can be their authentic selves and deepen their understanding and strategies for sparking positive social change. ACTIVITIES INCLUDE: Youth Leadership Programs (STAMP) CIRCLE provides year-round youth leadership opportunities for students in the Denver Metropolitan area in 7th-12th grade, who are interested in developing their leadership, activism, allyship, and more -- centered in co-creation and collective care. Each STAMP program builds on each other through an identity journey, letting students develop a multifaceted understanding of their leadership and how to spark positive change in their communities. Program provides: Youth Leadership Summer Camps; Student Created & Led Fall Conference to other School Communities; Year-round Youth Leadership Advisory Council; Student Created & Led One-Day Events in Community. Programs occur: At the CIRCLE office as well as around the Denver community; meeting in community at schools and other organizations. Program run by: CIRCLE Executive Director and Director of Programs & Operations, Student Organizer, volunteers from schools and community, and student leaders to ensure true co-creation and leadership for young people. Program funded by: Funding comes from school sponsorships, fee for service (to participate in camps or attend the fall conference as middle school student), and individual donations, community sponsorships, and grants. Workplace & Organizational Training and Consulting The CIRCLE Consulting team is a cadre of experts, who provide hands-on training and support around developing culturally relevant practices of planning, organizing, evaluation, and assessments across sectors (education, nonprofit, public, arts/culture, business and local groups). Our services are for community groups committed to transforming institutions and systems through a collaborative, co-created approach. We will work with partners to self-identify their needs and dedication to improving, increasing, and bettering their overall commitment to their inclusiveness goals. Program provides: Hands-on learning, coaching, and trainings to advance inclusive, responsive practices across all aspects of their business. Programs occur: In person at the organization's office and/or virtually based on the organization's preference and needs. Program run by: CIRCLE Executive Director and independent contractors who are content experts in their fields. Program funded by: Funding comes from fee for service (to receive consulting services and training). Multigenerational Learning CIRCLE offers multi-generational learning through the CIRCLE Cultural Café which is an annual diversity and inclusiveness 'un-conference' for community leaders, educators, board members, parents, and students committed to building more inclusive communities to come together to engage in shared learning, listening, and leadership. Program provides: An annual CIRCLE Cultural Café is a 'un-conference' type experience for adult learners to connect and expand their understanding of equity, social change, and transformational leadership. This year we added a Community Networking event as well to support young people to build confidence, comfort, and network with trusted adults from the community. Programs occur: In person. Our 'un-conference' was held at a partner location and included three different speakers discussing topics related to CIRCLE's mission as well as a small market where we invited local community businesses to promote their work. The Community Networking event was also in person held at a partner location in Denver. Program run by: CIRCLE Executive Director and Director of Programs & Operations with the support of the organization's volunteers who are passionate about life-long learning and skilled in event coordination. Program funded by: Funding comes fee for service (to participate in conference as attendee), business sponsorships, and community or individual donations. CONCLUSION: The regulations governing exemption eligibility for organizations described under section 501(c)(3) of the IRS Code are found at 26 CFR 1.501(c)(3)-1. The term "charitable" is defined in section 1.501(c)(3)-1(d)(2) to include advancement of education and eliminating prejudice and discrimination. The term educational is defined in Section 1.501(c)(3)-1(d)(3)(i) which states that educational relates to the instruction or training of the individual for the purpose of improving or developing their capabilities; or the instruction of the public on subjects useful to the individual and beneficial to the community. The described activities provided regularly by CIRCLE meets that definition of charitable and educational. The youth leadership development programs, organizational training and consulting, and multigenerational learning, equip individuals to take small (or large steps) in courageous conversations regarding race, ethnicity, gender, class and privilege and the challenges and opportunities these issues reveal in professional and personal settings. With more practice and exposure, with more opportunities to learn and be exposed to scholars, resources, media and peer-to-peer conversations, students, educators and other professionals will be able to create and support more inclusive cross-cultural classrooms, boardrooms, workplaces and communities.
Expenses $232,765 · Revenue $298,895
As filed on the 2022 return.
Listed in Part VII
-
Carla Mestas
Executive Director and Founder
- Total calculated
- $36,542
- From this org
- $36,542
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
-
Dr Nicole Sager PhD
Scribe Secretary
- Total calculated
- $12,375
- From this org
- $12,375
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Dr Nicki Gonzales PhD
Board President and Chair
- Total calculated
- $0
- Hours/week
- 1
-
Ms Jennifer Daniel Collins Esq
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Ms Shreka Thomas
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Dr Tania Hogan
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Katie Borden
Board Member
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 27 April 2023
- IRS schema version
- 2022v5.0
- Source object
- 202321279349300117
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.