Form 990 for tax year 2022
Filed by BIG BROTHERS BIG SISTERS OF CENTRAL IOWA INC.
Totals
- Total revenue
- $1,376,309
- Total expenses
- $1,294,460
- Contributions and grants received
- $1,368,720
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $29,999
- Other revenue
- -$22,410
- Total assets, end of year
- $2,706,792
- Total liabilities, end of year
- $82,619
- Net assets or fund balances, end of year
- $2,624,173
- Program services expenses (Part IX)
- $902,141
- Management and general expenses
- $291,898
- Fundraising expenses
- $100,421
- Program service expenses (Part III)
- $902,141
Program services were 69.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$259,000
-
1c · Fundraising events
$418,816
-
1e · Government grants (contributions)
$90,000
-
1f · All other contributions, gifts and grants
$600,904
-
1g · Noncash contributions included above
$75,947
-
3 · Investment income
total $29,999 · excluded $29,999
-
8a · Fundraising events: gross income
$29,407
-
8a · Fundraising events: contributions included on line 1c
$418,816
-
8b · Fundraising events: direct expenses
$51,817
-
8c · Net income from fundraising events
total -$22,410 · excluded -$22,410
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $135,000 · program services $93,690 · management and general $29,565 · fundraising $11,745
-
7 · Other salaries and wages
total $611,117 · program services $424,117 · management and general $133,833 · fundraising $53,167
-
8 · Pension plan contributions
total $14,091 · program services $9,779 · management and general $3,086 · fundraising $1,226
-
9 · Other employee benefits
total $44,466 · program services $30,859 · management and general $9,738 · fundraising $3,869
-
10 · Payroll taxes
total $60,601 · program services $42,058 · management and general $13,271 · fundraising $5,272
-
11c · Fees: accounting
total $51,199 · management and general $48,379 · fundraising $2,820
-
11g · Fees: other
total $56,172 · program services $39,934 · management and general $11,623 · fundraising $4,615
-
12 · Advertising and promotion
total $19,593 · program services $19,593
-
13 · Office expenses
total $21,792 · program services $15,125 · management and general $4,773 · fundraising $1,894
-
14 · Information technology
total $42,628 · program services $29,584 · management and general $9,336 · fundraising $3,708
-
16 · Occupancy
total $3,460 · program services $2,402 · management and general $758 · fundraising $300
-
17 · Travel
total $7,935 · program services $5,507 · management and general $1,738 · fundraising $690
-
21 · Payments to affiliates
total $25,826 · program services $25,826
-
22 · Depreciation, depletion and amortization
total $14,842 · program services $11,281 · management and general $1,928 · fundraising $1,633
-
23 · Insurance
total $39,351 · program services $27,310 · management and general $8,618 · fundraising $3,423
-
24a · Other expenses: GRANT
total $76,743 · program services $76,743
-
24b · Other expenses: IN-KIND EXPENSES
total $62,442 · program services $43,335 · management and general $13,675 · fundraising $5,432
-
24c · Other expenses: STAFF TRAINING
total $6,388 · program services $4,433 · management and general $1,399 · fundraising $556
-
24d · Other expenses: MISC
total $814 · program services $565 · management and general $178 · fundraising $71
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,053,348 · end of year $2,040,463
-
2 · Savings and temporary cash investments
beginning of year $116,201
-
3 · Pledges and grants receivable
beginning of year $172,536 · end of year $173,931
-
9 · Prepaid expenses and deferred charges
beginning of year $22,272 · end of year $18,222
-
10a · Land, buildings and equipment: cost or other basis
$584,786
-
10b · Land, buildings and equipment: accumulated depreciation
$255,839
-
10c · Land, buildings and equipment, net
beginning of year $272,925 · end of year $328,947
-
11 · Investments: publicly traded securities
beginning of year $116,928 · end of year $145,229
-
17 · Accounts payable and accrued expenses
beginning of year $194,386 · end of year $67,619
-
19 · Deferred revenue
beginning of year $17,500 · end of year $15,000
-
27 · Net assets without donor restrictions
beginning of year $2,322,990 · end of year $2,406,782
-
28 · Net assets with donor restrictions
beginning of year $219,334 · end of year $217,391
Mission and programs · 2022
Mission
OUR MISSION IS TO IMPACT YOUTH BY EMPOWERING THEM TO DISCOVER AND ACHIEVE THEIR GOALS THROUGH MEANINGFUL MENTORING. OUR VISION CONSIST OF MAKING A POSITIVE DIFFERENCE IN THE LIVES OF OUR YOUTH.
-
COMMUNITY BASED MENTORING: MATCHES YOUTH, AGES 5-18, WITH ADULT ROLE MODELS 1-TO-1 FOR GUIDANCE, SUPPORT AND UNCONDITIONAL FRIENDSHIP. THEY MEET, AT A MINIMUM 4 HRS/MONTH AND ARE INVOLVED IN A VARIETY OF ACTIVITIES. PROFESSIONAL STAFF SUPPORTS MATCHES IN ACHIEVING THEIR GOALS AND HELPS ENSURE A FUND, FULFILLING EXPERIENCE. IN FY23, 570 YOUTH WERE SERVED - OFFERING MANY ADULTS THE UNIQUE OPPORTUNITY TO INVEST IN THEIR COMMUNITY BY INVESTING THEIR TIME MENTORING YOUTH. YOUTH IN POLK, DALLAS, AND WARREN COUNTIES WERE SERVED THROUGH OUR MENTORING PROGRAMS. EVALUATIONS BY PARENTS AND VOLUNTEER MENTORS SHOW CHILD IMPROVEMENT IN GRADES (79%), ATTITUDES TOWARD RISKY BEHAVIORS (92.1%), EMOTION REGULATION (88.4%), AND EDUCATIONAL EXPECTATIONS (89.9%).
Expenses $589,197
-
SCHOOL BASED MENTORING:PAIRS CHILDREN IN POSITIVE 1-TO-1 MENTORING RELATIONSHIPS WITH VOLUNTEERS IN THE SCHOOL SETTING. THESE MATCHES MEET FOR ONE HOUR A WEEK AT THE SCHOOL DURING REGULAR SCHOOL HOURS OR IN AFTER- SCHOOL PROGRAMS. THE PROGRAM FOCUSES ON EDUCATION NEEDS AND RELATIONSHIP BUILDING.
Expenses $312,944
As filed on the 2022 return.
Listed in Part VII
-
Bridget Cravens-NeelyBRIDGET CRAVENS-NEELY
CEO
- Total calculated
- $135,000
- From this org
- $135,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
-
Rob DixonROB DIXON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jeff MatneyJEFF MATNEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ida WoodIDA WOOD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ashlee ViereggerASHLEE VIEREGGER
TRESURER
- Total calculated
- $0
- Hours/week
- 1
-
Adam HaugerudADAM HAUGERUD
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Scott GillespieSCOTT GILLESPIE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Anne CooperANNE COOPER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Angela DavisANGELA DAVIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Rosalind Peebles FoxROSALIND PEEBLES FOX
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Myron StineMYRON STINE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
D'Angelo JohnsonD'ANGELO JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Skylar Mayberry-MayesSKYLAR MAYBERRY-MAYES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Andy HodgesANDY HODGES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jenny LivingstonJENNY LIVINGSTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Scott PulverSCOTT PULVER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Erin KuhlERIN KUHL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kiley SkaburgKILEY SKABURG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David SiebertDAVID SIEBERT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bianca RowlandBIANCA ROWLAND
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 7 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441289349303714
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.