Totals
- Total revenue
- $5,878,706
- Total expenses
- $5,582,190
- Contributions and grants received
- $5,867,032
- Grants paid
- $169,458
- Program service revenue
- $0
- Investment income
- $11,674
- Other revenue
- $0
- Total assets, end of year
- $14,519,308
- Total liabilities, end of year
- $472,082
- Net assets or fund balances, end of year
- $14,047,226
- Program services expenses (Part IX)
- $5,582,190
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $5,582,190
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$5,867,032
-
1g · Noncash contributions included above
$2,400
-
3 · Investment income
total $11,674 · related or exempt $11,674
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $169,458 · program services $169,458
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $1,858,142 · program services $1,858,142
-
8 · Pension plan contributions
total $221,808 · program services $221,808
-
9 · Other employee benefits
total $808,519 · program services $808,519
-
10 · Payroll taxes
total $155,604 · program services $155,604
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $33,356 · program services $33,356
-
11c · Fees: accounting
total $10,875 · program services $10,875
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $81,149 · program services $81,149
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $86,696 · program services $86,696
-
13 · Office expenses
total $107,535 · program services $107,535
-
14 · Information technology
total $122,780 · program services $122,780
-
15 · Royalties
total $0
-
16 · Occupancy
total $33,670 · program services $33,670
-
17 · Travel
total $48,019 · program services $48,019
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $737,988 · program services $737,988
-
23 · Insurance
total $90,124 · program services $90,124
-
24a · Other expenses: PROGRAMMING COSTS
total $609,850 · program services $609,850
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $160,083 · program services $160,083
-
24c · Other expenses: PROFESSIONAL AND SERVICE FEES
total $88,434 · program services $88,434
-
24d · Other expenses: PROPERTY TAX
total $56,437 · program services $56,437
-
24e · All other expenses
total $101,663 · program services $101,663
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $8,205,573 · end of year $8,046,555
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
beginning of year $130 · end of year $3,100
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $16,751 · end of year $21,820
-
10a · Land, buildings and equipment: cost or other basis
$8,067,798
-
10b · Land, buildings and equipment: accumulated depreciation
$2,060,490
-
10c · Land, buildings and equipment, net
beginning of year $5,297,584 · end of year $6,007,308
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
beginning of year $287,125 · end of year $440,525
-
15 · Other assets
end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $56,407 · end of year $270,798
-
23 · Secured mortgages and notes payable
end of year $153,400
-
25 · Other liabilities
beginning of year $46 · end of year $47,884
-
27 · Net assets without donor restrictions
beginning of year $13,750,710 · end of year $14,047,226
Mission and programs · 2022
Mission
RADIO KINGSTON IS A NON-COMMERICLAL PLATFORM DEDICATED TO A VIBRANT, JUST AND HEALTHY KINGSTON CENTERED AROUND COMMUNITY STORYTELLING, ARTISTIC AND MUSICAL EXPRESSION, CONVERSATION AND CONNECTION. LIFTING UP VOICES NOT OFTEN HEARD IN OTHER MEDIA.
-
RADIO STATION PROGRAM: CELEBRATING THE DIVERSITY OF THE CITY OF KINGSTON THROUGH MUSIC, CONVERSATION, SPOKEN-WORD PERFORMANCES, EDUCATIONAL PROGRAMMING AND MORE. THIS PROGRAMMING OFFERS A CHANCE FOR ALL RESIDENTS TO ENGAGE, LISTEN AND LEARN FROM EACH OTHER.
Expenses $5,582,190
As filed on the 2022 return.
Listed in Part VII
-
MICAH BLUMENTHAL
CHAIR
- Total calculated
- $0
- Hours/week
- 0.5
-
PETER BUFFET
CO CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
GREER SMITH
Secretary
- Total calculated
- $0
- Hours/week
- 0.5
-
JOSE LEMUS
Treasurer
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303199349305450
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.