Totals
- Total revenue
- $1,082,390
- Total expenses
- $450,354
- Contributions and grants received
- $24,259
- Grants paid
- $382,862
- Program service revenue
- $0
- Investment income
- $904,484
- Other revenue
- $153,647
- Total assets, end of year
- $8,687,174
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $8,687,174
- Program services expenses (Part IX)
- $382,862
- Management and general expenses
- $67,492
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $382,862
Program services were 85.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$24,259
-
3 · Investment income
total $162,013 · excluded $162,013
-
5 · Royalties
total $153,647 · excluded $153,647
-
7a · Gross sales of assets other than inventory
securities $3,707,701
-
7b · Less cost or other basis and sales expenses
securities $2,965,230
-
7c · Gain or loss
securities $742,471
-
7d · Net gain or loss
total $742,471 · excluded $742,471
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $382,862 · program services $382,862
-
11f · Fees: investment management
total $43,233 · management and general $43,233
-
24e · All other expenses
total $24,259 · management and general $24,259
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $140,840 · end of year $36,439
-
3 · Pledges and grants receivable
beginning of year $1,823 · end of year $3,708
-
11 · Investments: publicly traded securities
beginning of year $9,667,447 · end of year $8,143,834
-
15 · Other assets
beginning of year $817,131 · end of year $503,193
-
27 · Net assets without donor restrictions
beginning of year $9,354,305 · end of year $4,798,261
-
28 · Net assets with donor restrictions
beginning of year $1,272,936 · end of year $3,888,913
Mission and programs · 2022
Mission
THE MISSION OF THE BOY SCOUTS OF AMERICA IS TO PREPARE YOUNG PEOPLE TO MAKE ETHICAL AND MORAL CHOICES OVER THEIR LIFETIME BY INSTILLING IN THEM THE VALUES OF THE SCOUT OATH AND LAW.SCOUT OATH: ON MY HONOR I WILL DO MY BEST TO DO MY DUTY TO GOD AND MY COUNTRY AND TO OBEY THE SCOUT LAW; TO HELP OTHER PEOPLE AT ALL TIMES; TO KEEP MYSELF PHYSICALLY STRONG, MENTALLY AWAKE, AND MORALLY STRAIGHT.SCOUT LAW: A SCOUT IS: TRUSTWORTHY, LOYAL, HELPFUL, FRIENDLY, COURTEOUS, KIND, OBEDIENT, CHEERFUL, THRIFTY, BRAVE, CLEAN, AND REVERENT.
Activities or mission (Part I)
TO BENEFIT SCOUTING IN THE TERRITORY COVERED BY THE LAST FRONTIER COUNCIL.
-
FINANCIALLY SUPPORT THE LAST FRONTIER COUNCIL.
Expenses $382,862 · Grants $382,862
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Douglas StussiDOUGLAS STUSSI
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Phil PippinPHIL PIPPIN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Pat RooneyPAT ROONEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Charles JohnsonCHARLES JOHNSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Russ HarrisonRUSS HARRISON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Carey JoullianCAREY JOULLIAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Dave CarpenterDAVE CARPENTER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Travis MasonTRAVIS MASON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Richard CraigRICHARD CRAIG
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
David ReidDAVID REID
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Catherine ArmitageCATHERINE ARMITAGE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jason StrasserJASON STRASSER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jerry WinchesterJERRY WINCHESTER
EX-OFFICIO/COUNCIL PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Jeff WoolseyJEFF WOOLSEY
SCOUT EXECUTIVE/CEO
- Total calculated
- $318,242
- From this org
- $0
- From related orgs
- $286,169
- Other
- $32,073
- Hours/week
- 1 + 60 related
Schedule J breakdown matched by us
- Base
- $0 + $235,560 related
- Bonus
- $0 + $50,609 related
- Other
- $0
- Deferred
- $0 + $9,138 related
- Nontaxable benefits
- $0 + $22,935 related
- Filer's total
- $0 + $318,242 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
PROMOTE THE ACTIVITIES OF THE BOY SCOUTS OF AMERICA LAST FRONTIER COUNCIL
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
BOY SCOUTS OF AMERICA 480 LAST FRONTIER COUNCIL
501(C)(3) · COMPREHENSIVE YOUTH DEVELOPMENT · OK
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 2 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323189349315012
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.