Form 990 for tax year 2023
Filed by ALCOHOLISM AND SUBSTANCE ABUSE COUNCIL OF H F M COUNTIES INC.
Totals
- Total revenue
- $2,495,004
- Total expenses
- $2,323,506
- Contributions and grants received
- $1,968,847
- Grants paid
- $0
- Program service revenue
- $510,740
- Investment income
- $15,417
- Other revenue
- $0
- Total assets, end of year
- $1,595,891
- Total liabilities, end of year
- $672,321
- Net assets or fund balances, end of year
- $923,570
- Program services expenses (Part IX)
- $2,084,223
- Management and general expenses
- $239,283
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,084,223
Program services were 89.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,798,820
-
1f · All other contributions, gifts and grants
$170,027
-
2a · Program service revenue: PARTICIPANT FEES
total $510,740 · related or exempt $510,740
-
3 · Investment income
total $15,417 · excluded $15,417
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $88,579 · management and general $88,579
-
7 · Other salaries and wages
total $1,186,968 · program services $1,186,968
-
8 · Pension plan contributions
total $32,331 · program services $29,008 · management and general $3,323
-
9 · Other employee benefits
total $46,348 · program services $44,711 · management and general $1,637
-
10 · Payroll taxes
total $120,006 · program services $120,006
-
11g · Fees: other
total $129,116 · program services $22,442 · management and general $106,674
-
12 · Advertising and promotion
total $37,514 · program services $35,514 · management and general $2,000
-
13 · Office expenses
total $41,318 · program services $39,393 · management and general $1,925
-
16 · Occupancy
total $127,860 · program services $126,715 · management and general $1,145
-
17 · Travel
total $35,530 · program services $35,110 · management and general $420
-
19 · Conferences, conventions and meetings
total $22,268 · program services $20,538 · management and general $1,730
-
20 · Interest
total $24,450 · program services $24,450
-
22 · Depreciation, depletion and amortization
total $71,437 · program services $71,437
-
23 · Insurance
total $45,209 · program services $41,504 · management and general $3,705
-
24a · Other expenses: PROGRAM SUPPLIES
total $145,849 · program services $145,849
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $100,236 · program services $100,236
-
24c · Other expenses: MISCELLANEOUS
total $68,487 · program services $40,342 · management and general $28,145
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $144,973 · end of year $266,197
-
2 · Savings and temporary cash investments
beginning of year $31,255 · end of year $31,255
-
4 · Accounts receivable
beginning of year $236,092 · end of year $208,978
-
10a · Land, buildings and equipment: cost or other basis
$1,188,545
-
10b · Land, buildings and equipment: accumulated depreciation
$447,271
-
10c · Land, buildings and equipment, net
beginning of year $734,457 · end of year $741,274
-
11 · Investments: publicly traded securities
beginning of year $119,276 · end of year $134,693
-
15 · Other assets
beginning of year $91,805 · end of year $213,494
-
17 · Accounts payable and accrued expenses
beginning of year $123,728 · end of year $85,240
-
23 · Secured mortgages and notes payable
beginning of year $392,816 · end of year $376,446
-
25 · Other liabilities
beginning of year $89,242 · end of year $210,635
-
27 · Net assets without donor restrictions
beginning of year $612,993 · end of year $633,278
-
28 · Net assets with donor restrictions
beginning of year $139,079 · end of year $290,292
Mission and programs · 2023
Mission
THE MISSION OF THE HFM PREVENTION COUNCIL IS TO INCREASE THE HEALTH AND WELLNESS IN HAMILTON, FULTON AND MONTGOMERY COUNTIES BY PREVENTING AND REDUCING ADDICTION DISORDERS THROUGH EDUCATION, RECOVERY SUPPORTS, SUPPORTIVE HOUSING AND COMMUNITY OUTREACH.
Activities or mission (Part I)
THE MISSION OF THE HFM PREVENTION COUNCIL IS TO INCREASE THE HEALTH AND WELLNESS IN HAMILTON, FULTON AND MONTGOMERY COUNTIES BY PREVENTING AND REDUCING ADDICITION DISORDERS THROUGH EDUCATION, RECOVERY SUPPORTS, SUPPORTIVE HOUSING AND COMMUNITY OUTREACH.
-
SUPPORTIVE HOUSING - STABLE HOUSING AIMED AT SUPPORTING THOSE IN RECOVERY IS ESSENTIAL TO PREVENTING BOTH HOMELESSNESS AND RECURRING ADDICTION.
Expenses $370,810
-
PREVENTION SERVICES - SCHOOL BASED PROGRAMS FROM ELEMENTARY TO HIGH SCHOOL. THESE PROGRAMS ADDRESS CONCERNS SUCH AS BULLYING, ALCOHOL, DRUG AND TOBACCO USE, AMONG OTHER TOPICS
Expenses $539,398
-
CREATIVE CONNECTIONS CLUBHOUSE - OFFERS A SAFE AND WELCOMING ALCOHOL AND DRUG-FREE ENVIRONMENT FOR LOCAL YOUTH BY PROVIDING A VARIETY OF STAFF AND PEER-LED PROGRAMS THAT AIM TO ENHANCE THE BUILDING OF POSITIVE RELATIONSHIPS, PROMOTE THE BUILDING OF LIFE SKILLS AND ALLOW CLUBHOUSE MEMBERS TO HAVE FUN IN A SAFE, SOBER, AND SUPPORTIVE ENVIRONMENT.
Expenses $311,063
-
Expenses $862,952
As filed on the 2023 return.
Listed in Part VII
-
William DoranWILLIAM DORAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Francis CaracoFRANCIS CARACO
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Judy SwattJUDY SWATT
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Roberta BlyROBERTA BLY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kelley GilliganKELLEY GILLIGAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Rachel LauriaRACHEL LAURIA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Julie LindhJULIE LINDH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Shari SimonSHARI SIMON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kevin CopeKEVIN COPE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Richard LangRICHARD LANG
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John SimonsJOHN SIMONS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jeff SmithJEFF SMITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Rachel TruckenmillerRACHEL TRUCKENMILLER
EXECUTIVE DIRECTOR
- Total calculated
- $95,230
- From this org
- $88,451
- From related orgs
- $0
- Other
- $6,779
- Hours/week
- 37.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 27 September 2024
- IRS schema version
- 2023v5.1
- Source object
- 202422749349301217
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.