Skip to content
Nonprofiteer
← NORTH COUNTY LIFELINE INC

Form 990 for tax year 2023

Filed by NORTH COUNTY LIFELINE INC.

Totals

Total revenue
$16,351,282
Total expenses
$16,852,297
Contributions and grants received
$16,263,289
Grants paid
$1,442,967
Program service revenue
$44,050
Investment income
$0
Other revenue
$43,943
Total assets, end of year
$6,580,069
Total liabilities, end of year
$2,981,993
Net assets or fund balances, end of year
$3,598,076
Program services expenses (Part IX)
$13,746,307
Management and general expenses
$2,624,066
Fundraising expenses
$481,924
Program service expenses (Part III)
$13,746,307

Program services were 81.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $14,774,730

  • 1f · All other contributions, gifts and grants

    $1,488,559

  • 1g · Noncash contributions included above

    $298,221

  • 2a · Program service revenue: RENTAL INCOME OR LOSS

    total $39,410 · related or exempt $39,410

  • 2b · Program service revenue: CLIENT FEES

    total $4,640 · related or exempt $4,640

  • 11a · Other revenue: MISCELLANEOUS

    total $43,943 · excluded $43,943

  • 11e · Other revenue, total

    $43,943

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $25,000 · program services $25,000

  • 2 · Grants to domestic individuals

    total $1,417,967 · program services $1,417,967

  • 5 · Compensation of officers, directors and key employees

    total $833,351 · program services $321,261 · management and general $433,151 · fundraising $78,939

  • 7 · Other salaries and wages

    total $8,730,711 · program services $7,010,346 · management and general $1,587,804 · fundraising $132,561

  • 8 · Pension plan contributions

    total $129,994 · program services $99,942 · management and general $27,233 · fundraising $2,819

  • 9 · Other employee benefits

    total $1,111,617 · program services $910,163 · management and general $188,079 · fundraising $13,375

  • 10 · Payroll taxes

    total $739,383 · program services $568,451 · management and general $154,897 · fundraising $16,035

  • 11c · Fees: accounting

    total $39,110 · management and general $39,110

  • 11g · Fees: other

    total $1,790,488 · program services $1,716,652 · management and general $11,078 · fundraising $62,758

  • 12 · Advertising and promotion

    total $31,055 · program services $27,481 · fundraising $3,574

  • 13 · Office expenses

    total $163,702 · program services $132,623 · management and general $26,560 · fundraising $4,519

  • 14 · Information technology

    total $138,904 · program services $99,537 · management and general $19,934 · fundraising $19,433

  • 16 · Occupancy

    total $537,308 · program services $341,061 · management and general $68,303 · fundraising $127,944

  • 17 · Travel

    total $134,358 · program services $132,608 · management and general $1,596 · fundraising $154

  • 22 · Depreciation, depletion and amortization

    total $11,099 · program services $11,063 · fundraising $36

  • 23 · Insurance

    total $95,290 · program services $77,917 · management and general $15,604 · fundraising $1,769

  • 24a · Other expenses: IN-KIND NON-FOOD

    total $181,519 · program services $181,519

  • 24b · Other expenses: TELEPHONE

    total $163,529 · program services $133,911 · management and general $26,818 · fundraising $2,800

  • 24c · Other expenses: SMALL EQUIPMENT PURCHAS

    total $131,172 · program services $131,172

  • 24d · Other expenses: UTILITIES

    total $120,009 · program services $98,119 · management and general $19,651 · fundraising $2,239

  • 24e · All other expenses

    total $326,731 · program services $309,514 · management and general $4,248 · fundraising $12,969

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $2,169,464 · end of year $1,449,298

  • 3 · Pledges and grants receivable

    beginning of year $2,507,225 · end of year $2,876,509

  • 9 · Prepaid expenses and deferred charges

    beginning of year $320,954 · end of year $328,928

  • 10a · Land, buildings and equipment: cost or other basis

    $776,500

  • 10b · Land, buildings and equipment: accumulated depreciation

    $497,980

  • 10c · Land, buildings and equipment, net

    beginning of year $289,619 · end of year $278,520

  • 15 · Other assets

    beginning of year $1,268,748 · end of year $1,646,814

  • 17 · Accounts payable and accrued expenses

    beginning of year $964,618 · end of year $1,297,702

  • 25 · Other liabilities

    beginning of year $1,322,907 · end of year $1,684,291

  • 27 · Net assets without donor restrictions

    beginning of year $4,154,200 · end of year $3,355,696

  • 28 · Net assets with donor restrictions

    beginning of year $114,285 · end of year $242,380

Mission and programs · 2023

Mission

TO BUILD PARTNERSHIPS IN NORTH SAN DIEGO COUNTY AND DELIVER SERVICES TO CHILDREN, FAMILIES AND INDIVIDUALS THAT RESOLVE PROBLEMS, INCREASE SKILLS AND NURTURE SELF-RELIANCE.

Activities or mission (Part I)

A NON-PROFIT AGENCY WITH NEARLY FIVE DECADES OF EXPERTISE OFFERING PROGRAMS AND SERVICES WHICH DEVELOP YOUTH RESLIENCE, NURTURE FAMILY STRENGTHS, AND PARTNER TO SOLVE COMMUNITY PROBLEMS IN SAN DIEGO COUNTY.

  • BEHAVIORAL HEALTH STUDENTS AGE 20 AND UNDER IN NORTH SAN DIEGO COUNTY SCHOOL DISTRICTS WHO MEET MEDICAL NECESSITY REQUIREMENTS ACCORDING TO TITLE 9 OF THE CALIFORNIA CODE OF REGULATIONS ARE ELIGIBLE TO RECEIVE MENTAL HEALTH OUTPATIENT SERVICES. YOUTH MUST BE MEDICAL ELIGIBLE OR DESIGNATED AS AB 2726 ON THEIR INDIVIDUALIZED EDUCATIONAL PLAN (IEP), INDICATING THAT THEIR EMOTIONAL NEEDS EXCEED THE SCOPE OF A SCHOOL COUNSELOR OR PSYCHOLOGIST. PROGRAM SERVICES ARE PROVIDED PRIMARILY ON SCHOOL CAMPUSES, IN THE CLIENT'S HOME OR AT A LIFELINE CLINIC, AND INCLUDE INDIVIDUAL, GROUP AND FAMILY THERAPY; REHABILITATION SERVICES; MEDICATION SUPPORT; CASE MANAGEMENT BROKERAGE; AND CRISIS INTERVENTION AS NEEDED. YOUTH AND FAMILIES ARE CONNECTED WITH MEDICAL, SOCIAL, REHABILITATIVE, OR OTHER COMMUNITY SERVICES AND SUPPORTS.

    Expenses $4,740,308 · Grants $26,706

  • YOUTH DEVELOPMENT LIFELINE PARTNERS WITH LAW ENFORCEMENT, SCHOOLS, CITIES, AND OTHER COMMUNITY ORGANIZATIONS TO REDUCE TRUANCY/JUVENILE DELINQUENCY AND PREVENT YOUTH FROM JOINING LOCAL GANGS. LIFELINE WORKS WITH YOUTH ARRESTED FOR MINOR OFFENSES AND MISDEMEANORS AND THEIR FAMILIES, AND PROVIDES COUNSELLING, MENTORING, PARENT EDUCATION AND CONNECTS THEM WITH SERVICES THAT BEST MEET THEIR NEEDS. INTENSIVE GANG PREVENTION AND INTERVENTION SERVICES ARE PROVIDED IN THE NORTH COASTAL REGIONS.

    Expenses $3,349,999 · Grants $244,512

  • HOUSING AND SELF-SUFFICIENCY A GROUP OF PROGRAMS TO HELP INDIVIDUALS AND FAMILIES IN NORTH COASTAL AND NORTH INLAND WITH EMERGENCY ASSISTANCE, FINANCIAL EDUCATION, EITC AND TAXES, HOUSING, AND TO DEVELOP EDUCATIONAL AND CAREER GOALS. PARTICIPANTS MAY BE REFERRED TO A VARIETY OF RESOURCES TO HELP THEM ACHIEVE THEIR GOALS. HOUSING, DEVELOPMENT OF INDEPENDENT LIVING SKILLS, AND MENTAL HEALTH SERVICES ARE PROVIDED TO TRANSITIONAL AGE YOUTH WHO HAVE AGED OUT OF THE FOSTER CARE SYSTEM AS WELL AS YOUTH WHO ARE EXPERIENCING HOMELESSNESS OR UNSTABLY HOUSED.

    Expenses $2,235,675 · Grants $664,922 · Revenue $4,640

  • HUMAN TRAFFICKING PREVENTION & INTERVENTION LIFELINE PARTNERS WITH THE SAN DIEGO COUNTY HUMAN TRAFFICKING TASK FORCE MEMBERS AND OTHER COMMUNITY PARTNERS TO PROVIDE COMPREHENSIVE 24-HOUR RESPONSE CRISIS SERVICES, ONGOING CASE MANAGEMENT AND SUPPORT, AND THERAPEUTIC SERVICES TO VICTIMS OF SEX AND LABOUR TRAFFICKING. ADDITIONALLY, LIFELINE PROVIDES PUBLIC AWARENESS EDUCATION, PREVENTION GROUPS TO YOUNG PEOPLE IN THE REGION, AND TRAINING FOR PROFESSIONALS ENTERING THE FIELD OF HUMAN TRAFFICKING.PROJECT LIFEPROJECT LIFE IS AN ADVOCACY PROGRAM THAT WORKS WITH VICTIMS AND SURVIVORS OF COMMERCIAL SEXUAL EXPLOITATION OF CHILDREN AND LABOUR TRAFFICKING. OFFERS TRAUMA INFORMED SERVICES THAT INCLUDE VICTIM ADVOCACY, CRISIS MANAGEMENT, SAFETY PLANNING, INTENSIVE CASE MANAGEMENT, BEHAVIORAL HEALTH SERVICES AND TRAUMA SPECIFIC TREATMENT, PEER-LED SUPPORT AND EMERGENCY HOUSING AND RESIDENTIAL COORDINATION TO MEN, WOMEN AND LGBTQ-IDENTIFYING INDIVIDUALS OF ALL AGES. ALSO OFFERS PREVENTION GROUPS AND WORKSHOPS FOR YOUTH AND TRAININGS ON HUMAN TRAFFICKING TO RAISE COMMUNITY AWARENESS AND TO GIVE COMMUNITY-BASED PROVIDERS, FIRST RESPONDERS, COMMUNITY MEMBERS THE TOOLS THEY NEED TO IDENTIFY SIGNS AND REPORT.

    Expenses $3,420,325 · Grants $506,827 · Revenue $39,410

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Dr Patricia Prado-Olmos

    PRESIDENT

    Total calculated
    $0
    Hours/week
    4
  • Dr Darjene Graham-Perez

    VICE-PRESIDENT

    Total calculated
    $0
    Hours/week
    3
  • Megan Provost

    TREASURER

    Total calculated
    $0
    Hours/week
    3
  • Jim Mickelson

    SECRETARTY

    Total calculated
    $0
    Hours/week
    3
  • Rick Martinez

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    4
  • Conor Boyle

    BOARD DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Sam Brown

    BOARD DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Paul Cevolani

    BOARD DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Leilani Deleon

    BOARD DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Paul Garza

    BOARD DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jaime Gonzalez Vallejo

    BOARD DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Jim Hagar

    BOARD DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Barbara Levine

    BOARD DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Henry Pennerman

    BOARD DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Luis Valdivia

    BOARD DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Yameeka Williams

    BOARD DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Taylor Hindle

    BOARD DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Melissa Navarro Until 1223

    BOARD DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Judie Nocera Until 0923

    BOARD DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Donald Stump Until 1224

    CHIEF EXECUTIVE OFFICER

    Total calculated
    $235,150
    From this org
    $221,911
    From related orgs
    $0
    Other
    $13,239
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $221,911
    Bonus
    $0
    Other
    $0
    Deferred
    $4,023
    Nontaxable benefits
    $9,216
    Filer's total
    $235,150
  • Lori Landry

    CHIEF OPERATING OFFICER

    Total calculated
    $166,278
    From this org
    $155,208
    From related orgs
    $0
    Other
    $11,070
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $155,208
    Bonus
    $0
    Other
    $0
    Deferred
    $2,852
    Nontaxable benefits
    $8,218
    Filer's total
    $166,278
  • Dora Gilbert

    CHIEF PROGRAM OFFICER

    Total calculated
    $168,316
    From this org
    $153,997
    From related orgs
    $0
    Other
    $14,319
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $153,997
    Bonus
    $0
    Other
    $0
    Deferred
    $2,705
    Nontaxable benefits
    $11,614
    Filer's total
    $168,316
  • Tanya Hackel Until 424

    CHIEF PHILANTHROPY OFFICER

    Total calculated
    $153,472
    From this org
    $139,076
    From related orgs
    $0
    Other
    $14,396
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $139,076
    Bonus
    $0
    Other
    $0
    Deferred
    $2,782
    Nontaxable benefits
    $11,614
    Filer's total
    $153,472
  • Lisette Islas From 124

    CHIEF EXECUTIVE OFFICER

    Total calculated
    $0
    Hours/week
    40
  • Melissa Haupt

    DIRECTOR OF HUMAN TRAFFIKING PREVENTION

    Total calculated
    $133,401
    From this org
    $122,728
    From related orgs
    $0
    Other
    $10,673
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
14 May 2025
IRS schema version
2023v6.0
Source object
202521349349306832

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.