Totals
- Total revenue
- $751,198
- Total expenses
- $604,713
- Contributions and grants received
- $715,724
- Grants paid
- $6,651
- Program service revenue
- $13,180
- Investment income
- $7,974
- Other revenue
- $14,320
- Total assets, end of year
- $1,146,178
- Total liabilities, end of year
- $43,067
- Net assets or fund balances, end of year
- $1,103,111
- Program services expenses (Part IX)
- $539,974
- Management and general expenses
- $64,739
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $539,974
Program services were 89.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$328,933
-
1f · All other contributions, gifts and grants
$386,791
-
1g · Noncash contributions included above
$1,821
-
2a · Program service revenue: PARENT EDUCATION
total $13,180 · related or exempt $13,180
-
3 · Investment income
total $5,233 · excluded $5,233
-
6a · Gross rents
real property $36,365
-
6b · Less rental expenses
real property $26,281
-
6c · Rental income or loss
real property $10,084
-
6d · Net rental income or loss
total $10,084 · excluded $10,084
-
7a · Gross sales of assets other than inventory
other assets $2,741
-
7c · Gain or loss
other assets $2,741
-
7d · Net gain or loss
total $2,741 · excluded $2,741
-
11a · Other revenue: OTHER RECEIPTS
total $4,236 · related or exempt $4,236
-
11e · Other revenue, total
$4,236
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $6,651 · program services $6,651
-
7 · Other salaries and wages
total $250,670 · program services $248,108 · management and general $2,562
-
10 · Payroll taxes
total $21,552 · program services $21,552
-
11c · Fees: accounting
total $16,442 · program services $5,891 · management and general $10,551
-
11f · Fees: investment management
total $2,782 · management and general $2,782
-
12 · Advertising and promotion
total $3,252 · program services $3,252
-
13 · Office expenses
total $46,834 · program services $31,518 · management and general $15,316
-
16 · Occupancy
total $22,046 · program services $20,494 · management and general $1,552
-
17 · Travel
total $11,801 · program services $11,801
-
22 · Depreciation, depletion and amortization
total $16,886 · management and general $16,886
-
23 · Insurance
total $8,897 · program services $5,540 · management and general $3,357
-
24a · Other expenses: MEALS/REFRESHMENTS
total $45,842 · program services $44,778 · management and general $1,064
-
24b · Other expenses: PROGRAM EXPENSES/SUPPLIES
total $45,600 · program services $44,793 · management and general $807
-
24c · Other expenses: CONTRACT LABOR
total $29,011 · program services $26,506 · management and general $2,505
-
24d · Other expenses: YOUTH ACTIVITIES
total $20,675 · program services $20,794 · management and general -$119
-
24e · All other expenses
total $55,772 · program services $48,296 · management and general $7,476
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $368,901 · end of year $532,265
-
2 · Savings and temporary cash investments
beginning of year $24,149 · end of year $24,205
-
3 · Pledges and grants receivable
beginning of year $20,810 · end of year $40,927
-
10a · Land, buildings and equipment: cost or other basis
$393,409
-
10b · Land, buildings and equipment: accumulated depreciation
$114,448
-
10c · Land, buildings and equipment, net
beginning of year $301,418 · end of year $278,961
-
11 · Investments: publicly traded securities
beginning of year $307,711 · end of year $265,156
-
15 · Other assets
beginning of year $4,154 · end of year $4,664
-
17 · Accounts payable and accrued expenses
beginning of year $3,997 · end of year $239
-
25 · Other liabilities
beginning of year $18,829 · end of year $42,828
-
27 · Net assets without donor restrictions
beginning of year $946,872 · end of year $825,264
-
28 · Net assets with donor restrictions
beginning of year $57,445 · end of year $277,847
Mission and programs · 2022
Mission
THE FAMILY RESOURCE CENTER PROVIDES INFORMATION, RESOURCES AND SERVICES TO SUPPORT AND STRENGTHEN FAMILIES IN LOGAN COUNTY, COLORADO. IN DOING SO, THE ORGANIZATION PREVENTS CRUELTY TO CHILDREN AND RELIEVES THE DISTRESSED MEMBERS OF THE COMMUNITY BY DIRECTING THEM TO RESOURCES THAT MAY ALLEVIATE THEIR DISTRESS. LOCATED IN LOGAN COUNTY, THE FAMILY RESOURCE CENTER IS DEDICATED TO ENCOURAGING THE DEVELOPMENT OF HEALTHY CHILDREN AND STRONG FAMILY UNITS BY PROVIDING PARENT EDUCATION, REFERRAL SERVICES AND ONGOING SUPPORT TO MOTHERS AND FATHERS. THE ORGANIZATION PROVIDES SUPERVISED PARENTING TIME, PARENT EDUCATION, AND YOUTH DEVELOPMENT.
Activities or mission (Part I)
THE FAMILY RESOURCE CENTER IS DEDICATED TO ENCOURAGING THE DEVELOPMENT OF HEALTHY CHILDREN AND STRONG FAMILY UNITS BY PROVIDING SUPPORT SYSTEMS, PARENT EDUCATION, AND REFERRAL SERVICES.
-
FAMILY SUPPORT: FAMILY SUPPORT ENCOMPASSES SEVERAL SERVICES WITHIN FAMILY RESOURCE CENTER. SUPERVISED VISITATION AND SAFE EXCHANGES MAKE IT POSSIBLE FOR A CHILD TO MAINTAIN A RELATIONSHIP WITH BOTH PARENTS UNDER THE SUPERVISION OF A PROFESSIONAL AND IN A SAFE AND NEUTRAL SETTING. A CIRCLE OF GRANDPARENTS PROVIDES EDUCATION, SUPPORT AND ENCOURAGEMENT TO GRANDPARENTS RAISING GRANDCHILDREN. 281 FAMILIES WERE SERVED. STAFF ARE TRAINED TO ASSESS NEEDS AND MAKE APPROPRIATE REFERRALS TO COMMUNITY SERVICES.
Expenses $162,649 · Grants $6,651
-
YOUTH DEVELOPMENT: GAME PLAN FOR SUCCESS, A PROGRAM OF FAMILY RESOURCE CENTER, SUPPORTS MIDDLE SCHOOL AND HIGH SCHOOL AGE YOUTH. FAMILY RESOURCE CENTER COACHES AND SUPPORTS YOUTH BY IMPLEMENTING WHY TRY LESSONS. WHY TRY IS A NATIONALLY KNOWN, EVIDENCE-BASED PROGRAM COMPOSED OF WEEKLY MEETINGS OF TEENS IN WHICH THEY LEARN VALUABLE, HEALTHY LIFE SKILLS. THE GOAL OF BOTH OF THESE PROGRAMS IS TO RAISE GRADUATION RATES. SECONDARY GOALS ARE CAREER EXPLORATION, RELATIONSHIP AND LEADERSHIP SKILL BUILDING, OPPORTUNITIES TO PLAN AND IMPLEMENT A COMMUNITY PROJECT AND PROMOTING VOLUNTEERISM. 350 STUDENTS WERE SERVED IN THE YOUTH DEVELOPMENT PROGRAMS.
Expenses $196,989
-
PARENT EDUCATION: FAMILY RESOURCE CENTER PROVIDES INCREDIBLE YEARS, FIRST FIVE YEARS, NURTURING PARENTING AND NURTURING FATHERS PARENTING CLASSES. EACH CLASS ENROLLS 25-30 PARENTS. EACH CLASS IS SUPPORTED BY A MEAL AND CHILD CARE AT NO COST TO THE PARTICIPANT. COMMUNITY CHURCHES DONATE AND SERVE MEALS FOR SOME SESSIONS AND STAFF PREPARE MEALS FOR OTHERS. SKILLED CHILD CARE PROVIDERS ARE HIRED FROM A POOL OF PRESCHOOL TEACHERS, PRIVATE CHILD CARE PROVIDERS, AND COLLEGE STUDENTS. A SECONDARY OUTCOME FROM THESE CLASSES IS THE DEVELOPMENT OF NETWORKS AMONG PARENTS, SOME OF WHICH RESULT IN GROUPS OF PARENTS CONTINUING TO SUPPORT EACH OTHER AND TAKE PART IN FAMILY ACTIVITIES AS A GROUP LONG AFTER THEIR CLASS ENDS. THE PARENT EDUCATION PROGRAMS SERVED 132 PARENTS.
Expenses $180,336 · Revenue $13,180
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Dale WiseDALE WISE
PRESIDENT/TR
- Total calculated
- $0
- Hours/week
- 1
-
Tonia LockTONIA LOCK
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Jami BrechtJAMI BRECHT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Sam RobertsSAM ROBERTS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Sandy RaySANDY RAY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Wade TyrellWADE TYRELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Nicole SmithNICOLE SMITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Jan MariJAN MARI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Jason SantomasoJASON SANTOMASO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Adyson SantomasoADYSON SANTOMASO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 2 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202342879349300119
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.