Form 990 for tax year 2022
Filed by BOYS AND GIRLS CLUB OF MASSILLON.
Totals
- Total revenue
- $8,267,612
- Total expenses
- $1,343,652
- Contributions and grants received
- $8,194,144
- Grants paid
- $12,198
- Program service revenue
- $58,280
- Investment income
- $15,620
- Other revenue
- -$432
- Total assets, end of year
- $10,443,901
- Total liabilities, end of year
- $133,633
- Net assets or fund balances, end of year
- $10,310,268
- Program services expenses (Part IX)
- $1,077,448
- Management and general expenses
- $232,223
- Fundraising expenses
- $33,981
- Program service expenses (Part III)
- $1,077,448
Program services were 80.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$6,965
-
1c · Fundraising events
$62,870
-
1e · Government grants (contributions)
$777,150
-
1f · All other contributions, gifts and grants
$7,347,159
-
1g · Noncash contributions included above
$50,000
-
2a · Program service revenue: PROJECT LEARN/AFTER SC
total $45,692 · related or exempt $45,692
-
2b · Program service revenue: ACTIVITY FEES
total $12,588 · related or exempt $12,588
-
3 · Investment income
total $17,750 · excluded $17,750
-
6a · Gross rents
real property $10,356
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $10,356
-
6d · Net rental income or loss
total $10,356 · excluded $10,356
-
7b · Less cost or other basis and sales expenses
other assets $2,130
-
7c · Gain or loss
other assets -$2,130
-
7d · Net gain or loss
total -$2,130 · excluded -$2,130
-
8a · Fundraising events: gross income
$19,600
-
8a · Fundraising events: contributions included on line 1c
$62,870
-
8b · Fundraising events: direct expenses
$30,388
-
8c · Net income from fundraising events
total -$10,788 · excluded -$10,788
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $12,198 · program services $12,198
-
5 · Compensation of officers, directors and key employees
total $101,155 · program services $82,157 · management and general $18,993 · fundraising $5
-
7 · Other salaries and wages
total $627,894 · program services $514,214 · management and general $113,680
-
8 · Pension plan contributions
total $31,299 · program services $23,475 · management and general $7,807 · fundraising $17
-
9 · Other employee benefits
total $31,418 · program services $23,564 · management and general $7,837 · fundraising $17
-
10 · Payroll taxes
total $54,111 · program services $44,188 · management and general $9,923
-
11c · Fees: accounting
total $14,395 · management and general $14,395
-
11f · Fees: investment management
total $9,882 · management and general $9,882
-
11g · Fees: other
total $59,988 · program services $28,039 · management and general $1,924 · fundraising $30,025
-
12 · Advertising and promotion
total $5,293 · program services $1,378 · management and general $3,915
-
13 · Office expenses
total $11,588 · program services $9,108 · management and general $1,914 · fundraising $566
-
16 · Occupancy
total $84,359 · program services $73,735 · management and general $9,473 · fundraising $1,151
-
17 · Travel
total $5,710 · program services $5,508 · management and general $202
-
19 · Conferences, conventions and meetings
total $45,652 · program services $29,429 · management and general $14,967 · fundraising $1,256
-
22 · Depreciation, depletion and amortization
total $54,845 · program services $49,361 · management and general $5,484
-
23 · Insurance
total $21,560 · program services $17,298 · management and general $4,092 · fundraising $170
-
24a · Other expenses: PROGRAM SUPPLIES
total $81,621 · program services $76,165 · management and general $4,837 · fundraising $619
-
24b · Other expenses: FOOD PROGRAM
total $78,716 · program services $78,716
-
24c · Other expenses: DUES & SUBSCRIPTIONS
total $9,676 · program services $8,867 · management and general $654 · fundraising $155
-
24d · Other expenses: OTHER MISCELLANEOUS EXP
total $1,436 · program services $48 · management and general $1,388
-
24e · All other expenses
total $856 · management and general $856
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $559,357 · end of year $2,407,295
-
3 · Pledges and grants receivable
end of year $1,251,055
-
4 · Accounts receivable
end of year $300
-
9 · Prepaid expenses and deferred charges
end of year $2,329
-
10a · Land, buildings and equipment: cost or other basis
$7,070,981
-
10b · Land, buildings and equipment: accumulated depreciation
$1,612,084
-
10c · Land, buildings and equipment, net
beginning of year $1,592,965 · end of year $5,458,897
-
11 · Investments: publicly traded securities
beginning of year $1,473,140 · end of year $1,324,025
-
17 · Accounts payable and accrued expenses
beginning of year $246,826 · end of year $113,633
-
19 · Deferred revenue
end of year $20,000
-
27 · Net assets without donor restrictions
beginning of year $3,139,507 · end of year $3,455,410
-
28 · Net assets with donor restrictions
beginning of year $239,129 · end of year $6,854,858
Mission and programs · 2022
Mission
TO IMPROVE THE QUALITY OF LIFE FOR ALL YOUTH AND PROMOTE THEIR ACTIVE PARTICIPATION AS RESPONSIBLE MEMBERS OF A DIVERSE SOCIETY. WITH SERIOUS CONCERN FOR YOUTH WITH SPECIAL NEEDS, THE BOYS AND GIRLS' CLUB OF MASSILLON HELPS YOUTH RECOGNIZE THEIR POTENTIAL WITHIN THE COMMUNITY.
Activities or mission (Part I)
YOUTH SOCIAL AND EDUCATIONAL DEVELOPMENT
-
YOUTH DEVELOPMENT - AFTER SCHOOL AND SUMMER PROGRAMMING TO ENABLE YOUNG PEOPLE, ESPECIALLY AT-RISK YOUTH, TO REACH THEIR FULL POTENTIAL AS PRODUCTIVE, CARING, RESPONSIBLE CITIZENS. PROGRAM AREAS INCLUDE CHARACTER AND LEADERSHIP DEVELOPMENT, EDUCATION AND CAREER DEVELOPMENT, HEALTH AND LIFE SKILLS, ARTS, AND TECHNOLOGY. YOUTH SERVED: 981
Expenses $586,795 · Grants $12,198 · Revenue $45,692
-
TRIPLE-PLAY YOUTH HEALTH AND WELLNESS PROGRAMMING AND STRUCTURED SEASONAL SPORTS PROGRAMS. YOUTH SERVED: 981
Expenses $413,783 · Revenue $12,588
-
FOOD AND NUTRITION:MEALS PROVIDED FOR DAILY CLUB MEMBERS. TOTAL MEALS SERVED: 24,461TOTAL SNACKS SERVED:8,190TOTAL MEMBERS SERVED: 836COMMUNITY SOUP KITCHEN PROVIDED WEEKLY. TOTAL MEALS SERVED: 1,227TOTAL PEOPLE SERVED: 1,227
Expenses $76,870
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Vince PedroVINCE PEDRO
CHIEF EXECUTIVE OFFICER
- Total calculated
- $101,155
- From this org
- $91,231
- From related orgs
- $0
- Other
- $9,924
- Hours/week
- 40
-
Matt HullMATT HULL
BOARD PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Brett WhiteBRETT WHITE
BOARD PRESIDENT ELECT
- Total calculated
- $0
- Hours/week
- 5
-
Dan BrophyDAN BROPHY
BOARD VICE CHAIRMAN
- Total calculated
- $0
- Hours/week
- 5
-
Quaid KlohaQUAID KLOHA
BOARD TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Kathy ShultzKATHY SHULTZ
BOARD SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Dan BryanDAN BRYAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Jason ByersJASON BYERS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Mike ConnorsMIKE CONNORS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
John DavideJOHN DAVIDE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Scott DunnSCOTT DUNN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Stu KraftSTU KRAFT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Brandis LongBRANDIS LONG
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Keith NutterKEITH NUTTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Chip PainterCHIP PAINTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Bobbi RichardsonBOBBI RICHARDSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Becky SchisslerBECKY SCHISSLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
John ShultzJOHN SHULTZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Chris StrangerCHRIS STRANGER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Tony ThornsberryTONY THORNSBERRY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 4 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343129349301744
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.