Form 990 for tax year 2023
Filed by ISOTHERMAL PLANNING AND DEVELOPMENT CORPORATION.
Totals
- Total revenue
- $14,572,155
- Total expenses
- $13,619,536
- Contributions and grants received
- $0
- Grants paid
- $6,211,805
- Program service revenue
- $14,473,980
- Investment income
- $98,175
- Other revenue
- $0
- Total assets, end of year
- $5,602,984
- Total liabilities, end of year
- $2,825,778
- Net assets or fund balances, end of year
- $2,777,206
- Program services expenses (Part IX)
- $12,853,842
- Management and general expenses
- $765,694
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $12,853,842
Program services were 94.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: GOVERNMENT PROGRAMS
total $14,292,803 · related or exempt $14,292,803
-
2b · Program service revenue: MEMBERSHIP INCOME
total $181,177 · related or exempt $181,177
-
3 · Investment income
total $98,175 · excluded $98,175
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $6,211,805 · program services $6,211,805
-
7 · Other salaries and wages
total $1,597,060 · program services $1,343,791 · management and general $253,269
-
9 · Other employee benefits
total $706,145 · program services $574,425 · management and general $131,720
-
11c · Fees: accounting
total $30,250 · program services $9,000 · management and general $21,250
-
11g · Fees: other
total $4,178,121 · program services $4,133,851 · management and general $44,270
-
12 · Advertising and promotion
total $1,259 · program services $1,078 · management and general $181
-
13 · Office expenses
total $34,459 · program services $5,722 · management and general $28,737
-
14 · Information technology
total $58,175 · program services $35,557 · management and general $22,618
-
16 · Occupancy
total $88,363 · program services $56,822 · management and general $31,541
-
17 · Travel
total $57,385 · program services $51,505 · management and general $5,880
-
19 · Conferences, conventions and meetings
total $23,171 · program services $19,212 · management and general $3,959
-
20 · Interest
total $366 · program services $366
-
22 · Depreciation, depletion and amortization
total $28,072 · program services $19,003 · management and general $9,069
-
23 · Insurance
total $45,684 · management and general $45,684
-
24a · Other expenses: LOCAL PROGRAMS
total $239,540 · program services $239,540
-
24b · Other expenses: INDIRECT COST - OTHER
total $167,516 · management and general $167,516
-
24c · Other expenses: WIOA PROGRAMS - OTHER
total $91,849 · program services $91,849
-
24d · Other expenses: AGING PROGRAMS - OTHER
total $47,905 · program services $47,905
-
24e · All other expenses
total $12,411 · program services $12,411
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $515,396 · end of year $719,466
-
2 · Savings and temporary cash investments
beginning of year $1,561,876 · end of year $1,700,453
-
4 · Accounts receivable
beginning of year $726,800 · end of year $1,297,394
-
9 · Prepaid expenses and deferred charges
beginning of year $10,357 · end of year $22,928
-
10a · Land, buildings and equipment: cost or other basis
$566,416
-
10b · Land, buildings and equipment: accumulated depreciation
$363,481
-
10c · Land, buildings and equipment, net
beginning of year $150,533 · end of year $202,935
-
12 · Investments: other securities
beginning of year $656,183 · end of year $735,877
-
15 · Other assets
beginning of year $1,274,145 · end of year $923,931
-
17 · Accounts payable and accrued expenses
beginning of year $1,049,739 · end of year $1,177,773
-
19 · Deferred revenue
beginning of year $564,078 · end of year $465,144
-
21 · Escrow or custodial account liability
beginning of year $19,601 · end of year $35,005
-
23 · Secured mortgages and notes payable
beginning of year $12,199
-
25 · Other liabilities
beginning of year $1,425,086 · end of year $1,147,856
-
27 · Net assets without donor restrictions
beginning of year $1,824,587 · end of year $2,777,206
Mission and programs · 2023
Mission
TO ASSIST LOCAL GOVERNMENTS WITHIN A FOUR-COUNTY REGION IN NORTH CAROLINA IN PLANNING FOR COMMON NEEDS, COOPERATING FOR MUTUAL BENEFIT, AND COORDINATING FOR SOUND REGIONAL DEVELOPMENT. ISOTHERMAL ADMINISTERS A WIDE VARIETY OF GOVERNMENT GRANTS.
Activities or mission (Part I)
ADMINISTER A WIDE VARIETY OF GOVERNMENT GRANTS.
-
ISOTHERMAL PLANNING AND DEVELOPMENT COMMISSION ADMINISTERS GOVERNMENTAL GRANTS TO A FOUR-COUNTY REGION FOR HOUSING PROGRAMS. THE EXPENSES SHOWN ARE INCURRED IN THE OPERATION OF THE PROGRAM.
Expenses $6,791,581 · Grants $6,211,805 · Revenue $7,304,452
-
ISOTHERMAL PLANNING AND DEVELOPMENT COMMISSION ADMINISTERS GOVERNMENTAL GRANTS TO A FOUR-COUNTY REGION FOR WORKFORCE DEVELOPMENT. THE EXPENSES SHOWN ARE INCURRED IN THE OPERATION OF THE PROGRAM.
Expenses $1,164,369 · Revenue $1,257,157
-
ISOTHERMAL PLANNING AND DEVELOPMENT COMMISSION ADMINISTERS GOVERNMENTAL GRANTS TO A FOUR-COUNTY REGION FOR SERVICES TO THE AGING. THE EXPENSES SHOWN ARE INCURRED IN THE OPERATION OF THE PROGRAM.
Expenses $3,834,928 · Revenue $3,978,273
-
ISOTHERMAL PLANNING AND DEVELOPMENT COMMISSION ADMINISTERS GOVERNMENTAL GRANTS TO A FOUR-COUNTY REGION FOR A VARIETY OF OTHER PROGRAMS. THE EXPENSES SHOWN ARE INCURRED IN THE OPERATION OF THE PROGRAMS. EXPENSES 1,062,964 INCLUDING GRANTS OF 0 AND REVENUES OF 989,440.
Expenses $1,062,964 · Revenue $1,934,098
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
FRED BAISDEN
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 5
-
MAX HOPPER
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
BRYAN KING
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
DOUG BRIDGES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DEAN BUFF
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ANDREW CARLTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JIMMY DANCY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LARRY DOOLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JEFFERY EMORY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
STEVE GARRISON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JANET GERALD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TOMMY GREEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DAVID GUY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TOM HELTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RICK HOWELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MIKE LUGO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DAVID MOORE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PETER O'LEARY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RAY PADGETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MARK PHILLIPS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
D MARCHE PITTMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CAROL PRITCHETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JACK SHYTLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JEFF SWINK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BRENDA VAUGHN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DORIS WEAVER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SCOTT WEBBER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RODNEY WILLIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ASHLEY WOOTEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DANNA STANSBURY
EXECUTIVE DI
- Total calculated
- $128,116
- From this org
- $120,598
- From related orgs
- $0
- Other
- $7,518
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 18 February 2025
- IRS schema version
- 2023v6.0
- Source object
- 202520499349301012
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.