Totals
- Total revenue
- $99,483
- Total expenses
- $1,679,714
- Contributions and grants received
- $10,781
- Grants paid
- $1,541,575
- Program service revenue
- $17,172
- Investment income
- $71,530
- Other revenue
- $0
- Total assets, end of year
- $621,878
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $621,878
- Program services expenses (Part IX)
- $1,636,698
- Management and general expenses
- $43,016
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,636,698
Program services were 97.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$10,781
-
2f · All other program service revenue
total $17,172 · unrelated business $0 · excluded $0
-
3 · Investment income
total $71,530 · unrelated business $0 · excluded $0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,541,575 · program services $1,541,575
-
7 · Other salaries and wages
total $30,280 · program services $30,280 · management and general $0 · fundraising $0
-
10 · Payroll taxes
total $19,678 · program services $19,678 · management and general $0 · fundraising $0
-
11b · Fees: legal
total $2,170 · program services $0 · management and general $2,170 · fundraising $0
-
11c · Fees: accounting
total $2,950 · program services $0 · management and general $2,950 · fundraising $0
-
11g · Fees: other
total $57,184 · program services $24,000 · management and general $33,184 · fundraising $0
-
13 · Office expenses
total $11,357 · program services $11,357 · management and general $0 · fundraising $0
-
14 · Information technology
total $3,785 · program services $3,785 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $2,825 · program services $2,825 · management and general $0 · fundraising $0
-
23 · Insurance
total $529 · program services $0 · management and general $529 · fundraising $0
-
24e · All other expenses
total $7,381 · program services $3,198 · management and general $4,183 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $702,023 · end of year $21,965
-
2 · Savings and temporary cash investments
end of year $84,821
-
11 · Investments: publicly traded securities
beginning of year $1,515,315 · end of year $515,092
-
27 · Net assets without donor restrictions
beginning of year $2,217,338 · end of year $621,878
Mission and programs · 2023
Mission
Revitalization of micro-grant programs to support San Francisos local communities and local merchant association members
-
Micro-grant program supported San Franciscos local community and local merchant association members.
Expenses $1,636,698 · Grants $1,541,575 · Revenue $88,702
As filed on the 2023 return.
Listed in Part VII
-
Maryo MogannamMARYO MOGANNAM
PRESIDENT AND DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Keith GoldsteinKEITH GOLDSTEIN
TREASURER AND DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tracy SylvesterTRACY SYLVESTER
SECRETARY AND DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Al WilliamsAL WILLIAMS
VICE PRESIDENT AND DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Masood SamereieMASOOD SAMEREIE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$1,388,715
community support
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 19 April 2024
- IRS schema version
- 2023v5.1
- Source object
- 202412989349302131
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.