Skip to content
Nonprofiteer
← SHENANDOAH APPLE BLOSSOM FESTIVAL INC

Form 990 for tax year 2022

Filed by SHENANDOAH APPLE BLOSSOM FESTIVAL INC.

Totals

Total revenue
$2,279,080
Total expenses
$2,083,805
Contributions and grants received
$20,527
Grants paid
$0
Program service revenue
$2,195,602
Investment income
$15,323
Other revenue
$47,628
Total assets, end of year
$1,206,613
Total liabilities, end of year
$357,797
Net assets or fund balances, end of year
$848,816
Program services expenses (Part IX)
$1,844,944
Management and general expenses
$215,929
Fundraising expenses
$22,932
Program service expenses (Part III)
$1,844,944

Program services were 88.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $20,000

  • 1f · All other contributions, gifts and grants

    $527

  • 2a · Program service revenue: FESTIVAL ACTIVITIES

    total $2,195,602 · related or exempt $2,195,602

  • 3 · Investment income

    total $15,323 · excluded $15,323

  • 8a · Fundraising events: gross income

    $25,754

  • 8b · Fundraising events: direct expenses

    $11,274

  • 8c · Net income from fundraising events

    total $14,480 · excluded $14,480

  • 9a · Gaming: gross income

    $18,597

  • 9b · Gaming: direct expenses

    $10,601

  • 9c · Net income from gaming

    total $7,996 · excluded $7,996

  • 11a · Other revenue: MISCELLANEOUS

    total $25,152 · related or exempt $25,152

  • 11e · Other revenue, total

    $25,152

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $83,134 · program services $58,194 · management and general $12,470 · fundraising $12,470

  • 7 · Other salaries and wages

    total $70,348 · program services $35,472 · management and general $28,790 · fundraising $6,086

  • 10 · Payroll taxes

    total $11,777 · program services $7,185 · management and general $3,169 · fundraising $1,423

  • 11c · Fees: accounting

    total $29,528 · program services $8,858 · management and general $17,717 · fundraising $2,953

  • 11g · Fees: other

    total $127,830 · program services $115,705 · management and general $12,125

  • 12 · Advertising and promotion

    total $8,288 · program services $8,288

  • 16 · Occupancy

    total $113,936 · program services $109,178 · management and general $4,758

  • 19 · Conferences, conventions and meetings

    total $1,300 · management and general $1,300

  • 20 · Interest

    total $4,064 · management and general $4,064

  • 22 · Depreciation, depletion and amortization

    total $3,214 · management and general $3,214

  • 23 · Insurance

    total $47,652 · program services $31,741 · management and general $15,911

  • 24a · Other expenses: FOOD & DRINKS

    total $228,825 · program services $228,774 · management and general $51

  • 24b · Other expenses: SPONSORSHIP

    total $185,482 · program services $185,482

  • 24c · Other expenses: ENTERTAINMENT

    total $152,631 · program services $152,631

  • 24d · Other expenses: SECURITY AND PUBLIC SAF

    total $138,619 · program services $138,619

  • 24e · All other expenses

    total $877,177 · program services $764,817 · management and general $112,360

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $546,263 · end of year $227,942

  • 2 · Savings and temporary cash investments

    beginning of year $62,501 · end of year $511,943

  • 4 · Accounts receivable

    beginning of year $8,335 · end of year $18,203

  • 7 · Other notes and loans receivable

    beginning of year $1,960 · end of year $60

  • 8 · Inventories for sale or use

    beginning of year $21,102 · end of year $19,229

  • 9 · Prepaid expenses and deferred charges

    beginning of year $35,041 · end of year $9,925

  • 10a · Land, buildings and equipment: cost or other basis

    $140,226

  • 10b · Land, buildings and equipment: accumulated depreciation

    $73,392

  • 10c · Land, buildings and equipment, net

    beginning of year $51,350 · end of year $66,834

  • 11 · Investments: publicly traded securities

    beginning of year $117,832 · end of year $127,631

  • 15 · Other assets

    beginning of year $4,084 · end of year $224,846

  • 17 · Accounts payable and accrued expenses

    beginning of year $3,944 · end of year $13,644

  • 19 · Deferred revenue

    beginning of year $33,080 · end of year $1,325

  • 24 · Unsecured notes and loans payable

    beginning of year $149,427 · end of year $145,799

  • 25 · Other liabilities

    beginning of year $14,209 · end of year $197,029

  • 27 · Net assets without donor restrictions

    beginning of year $529,976 · end of year $721,680

  • 28 · Net assets with donor restrictions

    beginning of year $117,832 · end of year $127,136

Mission and programs · 2022

Mission

TO PROVIDE THE APPLE BLOSSOM FESTIVAL TO THE COMMUNITY OF WINCHESTER, VIRGINIA.

  • THE FESTIVAL IS AN ANNUAL EVENT WITH NUMEROUS ACTIVITIES INCLUDING: PARADES, CRAFT FAIR, DANCES, LUNCHEONS, ETC. THE EXPENSES LISTED ARE DIRECTLY RELATED TO THESE ACTIVITIES.

    Expenses $1,844,944 · Revenue $2,220,754

As filed on the 2022 return.

Listed in Part VII

  • James R Wilkins Jr

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • David C Thompson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Louann Thompson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Mike Stanfield

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • James R Robinson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Donald E Ratcliff

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Wayne A Koehler

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • David Huntsberry

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Carolyn T Griffin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Philip E Bettendorf

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Sandra Armstrong

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Frank Armstrong III

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Elaine B Aikens

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Sabra Veach

    VICE-PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Chris Martin

    VICE-PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Jeremy Luttrell

    PRESIDENT-ELECT

    Total calculated
    $0
    Hours/week
    2
  • Anne Lewis

    VICE-PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Sharen Gromling

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Jim Gowdy

    VICE-PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Bridget Aikens

    VICE-PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • J Douglas McCarthy

    COUNSEL

    Total calculated
    $0
    Hours/week
    2
  • Clifton Rutherford

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Linda Milburn

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Thomas F Price

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Barry K Carper

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Bill Armstrong

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Carmen Rio

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Jim Douglas

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Kay Bollinger

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Tim Price

    VICE-PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Tom Scully

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Ivy Brown Tyson

    VICE-PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Bradley Veach

    EXECUTIVE DIRECTOR

    Total calculated
    $77,510
    From this org
    $77,510
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
10 July 2024
IRS schema version
2022v5.0
Source object
202421939349301337

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.