Form 990 for tax year 2023
Filed by COLORADO MELANOMA FOUNDATION INC.
Totals
- Total revenue
- $480,040
- Total expenses
- $399,578
- Contributions and grants received
- $467,382
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $90
- Other revenue
- $12,568
- Total assets, end of year
- $332,776
- Total liabilities, end of year
- $2,077
- Net assets or fund balances, end of year
- $330,699
- Program services expenses (Part IX)
- $330,063
- Management and general expenses
- $69,515
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $336,313
Program services were 82.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$467,382
-
1g · Noncash contributions included above
$27,500
-
3 · Investment income
total $90 · excluded $90
-
10a · Gross sales of inventory
$4,450
-
10b · Cost of goods sold
$6,005
-
10c · Net income from sales of inventory
total -$1,555
-
11d · All other revenue
total $14,123
-
11e · Other revenue, total
$14,123
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $141,554 · program services $106,166 · management and general $35,388
-
9 · Other employee benefits
total $10,504 · program services $7,878 · management and general $2,626
-
10 · Payroll taxes
total $7,183 · program services $5,387 · management and general $1,796
-
11a · Fees: management
total $19,248 · program services $14,436 · management and general $4,812
-
11b · Fees: legal
total $21,137 · program services $15,853 · management and general $5,284
-
11g · Fees: other
total $3,993 · program services $2,995 · management and general $998
-
12 · Advertising and promotion
total $19,421 · program services $18,935 · management and general $486
-
13 · Office expenses
total $31,684 · program services $23,763 · management and general $7,921
-
14 · Information technology
total $25,000 · program services $18,750 · management and general $6,250
-
16 · Occupancy
total $3,613 · program services $2,710 · management and general $903
-
17 · Travel
total $51,875 · program services $51,875
-
22 · Depreciation, depletion and amortization
total $24,719 · program services $24,719
-
23 · Insurance
total $11,170 · program services $8,378 · management and general $2,792
-
24a · Other expenses: SUN BUS REPAIRS
total $18,766 · program services $18,766
-
24b · Other expenses: DONATED PARKING
total $2,900 · program services $2,900
-
24c · Other expenses: SUN BUS SUPPLIES
total $4,524 · program services $4,524
-
24d · Other expenses: LICENSE AND FEES
total $1,251 · program services $1,251
-
24e · All other expenses
total $1,036 · program services $777 · management and general $259
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $13,835 · end of year $89,998
-
2 · Savings and temporary cash investments
beginning of year $153,375 · end of year $184,113
-
8 · Inventories for sale or use
beginning of year $3,000 · end of year $3,000
-
10a · Land, buildings and equipment: cost or other basis
$172,981
-
10b · Land, buildings and equipment: accumulated depreciation
$121,673
-
10c · Land, buildings and equipment, net
beginning of year $76,027 · end of year $51,308
-
15 · Other assets
beginning of year $4,357 · end of year $4,357
-
17 · Accounts payable and accrued expenses
beginning of year $357 · end of year $2,077
-
27 · Net assets without donor restrictions
beginning of year $250,237 · end of year $330,699
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $0 · end of year $0
Mission and programs · 2023
Mission
EDUCATE NBSP;THE NBSP;PUBLIC NBSP;SUPPORT NBSP;PATIENT NBSP;NETWORKS NBSP;ENCOURAGE NBSP;EARLY NBSP;DETECTION NBSP;AND NBSP;SCREENING NBSP;AND NBSP;MAINTAIN NBSP;CURRENT NBSP;INFORMATION NBSP;ON NBSP;TREATMENT NBSP;OPTIONS NBSP;SUN NBSP;PROTECTIVE NBSP;BEHAVIORS NBSP;AND NBSP;RECENT NBSP;DEVELOPMENTS NBSP;IN NBSP;OUR NBSP;GLOBAL NBSP;UNDERSTANDING NBSP;ON NBSP;MELANOMA
Activities or mission (Part I)
EDUCATE THE PUBLIC, SUPPORT PATIENT NETWORKS, ENCOURAGE EARLY DETECTION AND SCREENING AND MAINTAIN CURRENT INFORMATION ON TREATMENT OPTIONS, SUN PROTECTIVE BEHAVIORS, AND RECENT DEVELOPMENTS IN OUR GLOBAL UNDERSTANDING ON MELANOMA.
-
IN 2023, THE COLORADO MELANOMA FOUNDATION CONTINUED WORKING ON ITS REGIONAL FREE SKIN CANCER SCREENING TOUR WITH THE SUN BUS, OUR MOBILE CLINIC. THE SUN BUS IS A 40FT CLINIC WITH 2 EXAM ROOMS THAT PROVIDES FREE SKIN CANCER SCREENS AND EDUCATION.
Expenses $330,063
As filed on the 2023 return.
Listed in Part VII
-
Krista Treichel RNKRISTA TREICHEL RN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Neil Box PhDNEIL BOX PHD
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Karen Nern MDKAREN NERN MD
CHIEF MEDICAL OFFICER
- Total calculated
- $0
- Hours/week
- 2
-
Dave Carr CPADAVE CARR CPA
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Jodi Flynn PaJODI FLYNN PA
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202421369349315697
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.