Skip to content
Nonprofiteer
← M-POWER MINISTRIES

Form 990 for tax year 2023

Filed by M-POWER MINISTRIES.

Totals

Total revenue
$1,001,861
Total expenses
$795,714
Contributions and grants received
$1,005,550
Grants paid
$0
Program service revenue
$0
Investment income
$9,885
Other revenue
-$13,574
Total assets, end of year
$1,769,922
Total liabilities, end of year
$584,562
Net assets or fund balances, end of year
$1,185,360
Program services expenses (Part IX)
$639,340
Management and general expenses
$94,253
Fundraising expenses
$62,121
Program service expenses (Part III)
$639,340

Program services were 80.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $155,340

  • 1e · Government grants (contributions)

    $37,000

  • 1f · All other contributions, gifts and grants

    $813,210

  • 1g · Noncash contributions included above

    $132,934

  • 3 · Investment income

    total $9,885 · excluded $9,885

  • 8a · Fundraising events: gross income

    $16,570

  • 8a · Fundraising events: contributions included on line 1c

    $155,340

  • 8b · Fundraising events: direct expenses

    $32,315

  • 8c · Net income from fundraising events

    total -$15,745 · excluded -$15,745

  • 11a · Other revenue: Miscellaneous

    total $950 · related or exempt $950

  • 11b · Other revenue: Medical records fee

    total $920 · related or exempt $920

  • 11c · Other revenue: Gain on sale

    total $136 · related or exempt $136

  • 11d · All other revenue

    total $165 · related or exempt $165

  • 11e · Other revenue, total

    $2,171

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $129,730 · program services $63,713 · management and general $34,160 · fundraising $31,857

  • 7 · Other salaries and wages

    total $266,086 · program services $241,054 · management and general $12,994 · fundraising $12,038

  • 8 · Pension plan contributions

    total $4,927 · program services $4,381 · management and general $260 · fundraising $286

  • 9 · Other employee benefits

    total $25,766 · program services $20,573 · management and general $2,221 · fundraising $2,972

  • 10 · Payroll taxes

    total $29,507 · program services $23,167 · management and general $3,132 · fundraising $3,208

  • 11a · Fees: management

    total $13,650 · program services $9,570 · management and general $434 · fundraising $3,646

  • 11c · Fees: accounting

    total $20,102 · program services $6,494 · management and general $12,797 · fundraising $811

  • 13 · Office expenses

    total $6,558 · program services $4,302 · management and general $2,170 · fundraising $86

  • 16 · Occupancy

    total $49,463 · program services $40,070 · management and general $9,097 · fundraising $296

  • 20 · Interest

    total $24,976 · program services $22,800 · management and general $2,026 · fundraising $150

  • 22 · Depreciation, depletion and amortization

    total $33,776 · program services $30,834 · management and general $2,739 · fundraising $203

  • 23 · Insurance

    total $21,912 · program services $19,029 · management and general $2,538 · fundraising $345

  • 24a · Other expenses: Program supplies - dona

    total $64,808 · program services $64,808

  • 24b · Other expenses: Program supplies

    total $44,919 · program services $44,919

  • 24c · Other expenses: Contract labor

    total $17,173 · program services $17,135 · management and general $35 · fundraising $3

  • 24d · Other expenses: Cleaning

    total $10,930 · program services $9,978 · management and general $886 · fundraising $66

  • 24e · All other expenses

    total $31,431 · program services $16,513 · management and general $8,764 · fundraising $6,154

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,402,356 · end of year $1,156,104

  • 4 · Accounts receivable

    beginning of year $19,000 · end of year $19,923

  • 8 · Inventories for sale or use

    beginning of year $39,913 · end of year $20,089

  • 9 · Prepaid expenses and deferred charges

    beginning of year $9,174 · end of year $9,223

  • 10a · Land, buildings and equipment: cost or other basis

    $655,429

  • 10b · Land, buildings and equipment: accumulated depreciation

    $136,009

  • 10c · Land, buildings and equipment, net

    beginning of year $478,560 · end of year $519,420

  • 15 · Other assets

    beginning of year $49,596 · end of year $45,163

  • 17 · Accounts payable and accrued expenses

    beginning of year $418,680 · end of year $7,979

  • 23 · Secured mortgages and notes payable

    beginning of year $553,613 · end of year $534,706

  • 25 · Other liabilities

    beginning of year $47,094 · end of year $41,877

  • 27 · Net assets without donor restrictions

    beginning of year $815,367 · end of year $1,144,307

  • 28 · Net assets with donor restrictions

    beginning of year $163,845 · end of year $41,053

Mission and programs · 2023

Mission

M-POWER exists to help people develop the tools to break the cycle of poverty.

Activities or mission (Part I)

To provide opportunities for people to break the cycle of poverty through education and health services.

  • The M-POWER Health Center is an innovative medical care model for low-income adults who are without health insurance. The Health Center provides free medical care through its evening acute care clinic and a morning, appointment-only Caring Clinic for patients with chronic diseases such as hypertension and diabetes. The Caring Clinic offers physician care, medications, case management, health education, and supportive services in one location. All services are free.

    Expenses $348,819

  • The M-POWER Education Center offers a series of academically-appropriate programs and services that meet the needs of adults who lack basic educational skills and/or credentials crucial for overall success. Our goals are to provide low-income and disadvantaged adults with (1) the instruction, support, and confidence necessary to increase their basic literacy and educational levels, (2) the instruction, skills, and practice necessary to expand their career readiness, and (3) the core life skills needed to help them obtain and retain employment, financial stability, and an overall greater quality of life.

    Expenses $290,521

As filed on the 2023 return.

Listed in Part VII

  • Sharon Stuart

    Past Chair

    Total calculated
    $0
    Hours/week
    1
  • Cindy Bembry

    Chair

    Total calculated
    $0
    Hours/week
    1
  • Grady Core

    Member

    Total calculated
    $0
    Hours/week
    1
  • Robert Crook

    Member

    Total calculated
    $0
    Hours/week
    1
  • Dale Lloyd

    Member

    Total calculated
    $0
    Hours/week
    1
  • Billy Forbes

    Treasurer

    Total calculated
    $0
    Hours/week
    1
  • Sandra Hardy

    Member

    Total calculated
    $0
    Hours/week
    1
  • Jeannie Dodson

    Member

    Total calculated
    $0
    Hours/week
    1
  • Alice Jackson

    Member

    Total calculated
    $0
    Hours/week
    1
  • Steve McCord

    Member

    Total calculated
    $0
    Hours/week
    1
  • Robert Reeve

    Member

    Total calculated
    $0
    Hours/week
    1
  • Jon Whetsell

    Member

    Total calculated
    $0
    Hours/week
    1
  • Bill Bennett

    Member

    Total calculated
    $0
    Hours/week
    1
  • Jeff Glaze

    Member

    Total calculated
    $0
    Hours/week
    1
  • Alton Irwin

    Member

    Total calculated
    $0
    Hours/week
    1
  • Kenan Lucas

    Member

    Total calculated
    $0
    Hours/week
    1
  • Dalton Smith

    Executive Director

    Total calculated
    $127,426
    From this org
    $127,426
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
8 August 2024
IRS schema version
2023v5.1
Source object
202432489349301713

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.