Totals
- Total revenue
- $824,527
- Total expenses
- $903,067
- Contributions and grants received
- $740,603
- Grants paid
- $190,845
- Program service revenue
- $82,802
- Investment income
- $1,122
- Other revenue
- $0
- Total assets, end of year
- $1,550,938
- Total liabilities, end of year
- $4,366
- Net assets or fund balances, end of year
- $1,546,572
- Program services expenses (Part IX)
- $705,761
- Management and general expenses
- $118,204
- Fundraising expenses
- $79,102
- Program service expenses (Part III)
- $705,761
Program services were 78.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$120,000
-
1e · Government grants (contributions)
$28,725
-
1f · All other contributions, gifts and grants
$591,878
-
2a · Program service revenue: In-Kind Rent Revenue
total $82,000 · excluded $82,000
-
2b · Program service revenue: Registration Fees
total $802 · related or exempt $802
-
3 · Investment income
total $1,122 · excluded $1,122
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $190,845 · program services $190,845
-
5 · Compensation of officers, directors and key employees
total $114,118 · program services $90,153 · management and general $10,545 · fundraising $13,420
-
7 · Other salaries and wages
total $328,404 · program services $261,062 · management and general $29,584 · fundraising $37,758
-
8 · Pension plan contributions
total $7,564 · management and general $7,564
-
9 · Other employee benefits
total $54,522 · program services $13,316 · management and general $35,047 · fundraising $6,159
-
10 · Payroll taxes
total $33,985 · program services $26,962 · management and general $3,094 · fundraising $3,929
-
11b · Fees: legal
total $400 · management and general $400
-
11c · Fees: accounting
total $8,809 · program services $378 · management and general $7,991 · fundraising $440
-
11f · Fees: investment management
total $3,274 · management and general $3,110 · fundraising $164
-
11g · Fees: other
total $1,056 · program services $1,056
-
13 · Office expenses
total $57,534 · program services $44,984 · management and general $2,486 · fundraising $10,064
-
16 · Occupancy
total $23,865 · program services $14,976 · management and general $7,391 · fundraising $1,498
-
17 · Travel
total $288 · program services $288
-
22 · Depreciation, depletion and amortization
total $30,209 · program services $22,958 · management and general $4,858 · fundraising $2,393
-
23 · Insurance
total $12,477 · program services $9,615 · management and general $1,833 · fundraising $1,029
-
24a · Other expenses: Computer Service
total $12,981 · program services $9,953 · management and general $2,079 · fundraising $949
-
24b · Other expenses: Telephone and Security
total $10,902 · program services $8,033 · management and general $2,014 · fundraising $855
-
24c · Other expenses: Training Expense
total $10,662 · program services $10,431 · fundraising $231
-
24d · Other expenses: Workers Compensation
total $1,172 · program services $751 · management and general $208 · fundraising $213
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $21,192 · end of year $23,754
-
2 · Savings and temporary cash investments
beginning of year $127,274 · end of year $371,672
-
9 · Prepaid expenses and deferred charges
beginning of year $16,993 · end of year $20,466
-
10a · Land, buildings and equipment: cost or other basis
$1,657,049
-
10b · Land, buildings and equipment: accumulated depreciation
$527,346
-
10c · Land, buildings and equipment, net
beginning of year $1,735,569 · end of year $1,129,703
-
14 · Intangible assets
beginning of year $4,123 · end of year $2,130
-
15 · Other assets
beginning of year $265,943 · end of year $3,213
-
17 · Accounts payable and accrued expenses
beginning of year $4,212 · end of year $4,366
-
27 · Net assets without donor restrictions
beginning of year $2,159,382 · end of year $1,543,572
-
28 · Net assets with donor restrictions
beginning of year $7,500 · end of year $3,000
Mission and programs · 2022
Mission
See Schedule O.
Activities or mission (Part I)
Our mission is to create opportunities for people to achieve lasting changes in their lives through the collaborative work of churches and organizations in our local community.
-
Refer to schedule O
Expenses $46,999
-
Refer to schedule O
Expenses $658,762 · Grants $190,845 · Revenue $802
-
N/A
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Perkin F Simpson
Executive Director
- Total calculated
- $114,118
- From this org
- $114,118
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Jeffrey J Vanderploeg
Board Chairman
- Total calculated
- $0
- Hours/week
- 1
-
Jay Kuhrt
Board Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Erica Dean
Board Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Douglas Casey
Member
- Total calculated
- $0
- Hours/week
- 1
-
Anne Silk
Member
- Total calculated
- $0
- Hours/week
- 1
-
Randall McHugh
Member
- Total calculated
- $0
- Hours/week
- 1
-
Michael Bailey
Member
- Total calculated
- $0
- Hours/week
- 1
-
Samantha Holland
Member
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
Donation
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(c)(3) · Charitable · CT · controlled entity
Directly controlled by NA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 21 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202312929349300426
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.