Form 990 for tax year 2022
Filed by EAST HARRIS COUNTY EMPOWERMENT COUNCIL.
Totals
- Total revenue
- $1,703,279
- Total expenses
- $1,415,427
- Contributions and grants received
- $1,648,029
- Grants paid
- $26,017
- Program service revenue
- $55,250
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $1,784,777
- Total liabilities, end of year
- $478,614
- Net assets or fund balances, end of year
- $1,306,163
- Program services expenses (Part IX)
- $1,062,029
- Management and general expenses
- $244,275
- Fundraising expenses
- $109,123
- Program service expenses (Part III)
- $1,062,029
Program services were 75.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$184,900
-
1f · All other contributions, gifts and grants
$1,463,129
-
2a · Program service revenue: PROGRAM SERVICES
total $55,250 · unrelated business $0 · excluded $0
-
3 · Investment income
total $0 · unrelated business $0 · excluded $0
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $26,017 · program services $26,017
-
5 · Compensation of officers, directors and key employees
total $155,560 · program services $108,892 · management and general $31,112 · fundraising $15,556
-
7 · Other salaries and wages
total $472,814 · program services $330,970 · management and general $94,563 · fundraising $47,281
-
8 · Pension plan contributions
total $17,203 · program services $12,042 · management and general $3,441 · fundraising $1,720
-
9 · Other employee benefits
total $40,971 · program services $28,680 · management and general $8,194 · fundraising $4,097
-
10 · Payroll taxes
total $54,683 · program services $38,278 · management and general $10,937 · fundraising $5,468
-
11b · Fees: legal
total $1,340 · program services $378 · management and general $962 · fundraising $0
-
11c · Fees: accounting
total $78,638 · program services $62,910 · management and general $11,796 · fundraising $3,932
-
11g · Fees: other
total $125,728 · program services $100,583 · management and general $18,859 · fundraising $6,286
-
12 · Advertising and promotion
total $5,435 · program services $0 · management and general $0 · fundraising $5,435
-
13 · Office expenses
total $118,082 · program services $94,466 · management and general $17,712 · fundraising $5,904
-
14 · Information technology
total $134,168 · program services $107,335 · management and general $20,125 · fundraising $6,708
-
16 · Occupancy
total $78,612 · program services $62,889 · management and general $11,792 · fundraising $3,931
-
17 · Travel
total $533 · program services $426 · management and general $80 · fundraising $27
-
19 · Conferences, conventions and meetings
total $57,106 · program services $49,335 · management and general $7,421 · fundraising $350
-
20 · Interest
total $3,572 · program services $2,857 · management and general $536 · fundraising $179
-
22 · Depreciation, depletion and amortization
total $32,693 · program services $26,154 · management and general $4,904 · fundraising $1,635
-
23 · Insurance
total $12,272 · program services $9,817 · management and general $1,841 · fundraising $614
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $899,046 · end of year $531,188
-
3 · Pledges and grants receivable
beginning of year $58,000 · end of year $917,718
-
9 · Prepaid expenses and deferred charges
beginning of year $4,303 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$115,293
-
10b · Land, buildings and equipment: accumulated depreciation
$58,662
-
10c · Land, buildings and equipment, net
beginning of year $77,040 · end of year $56,631
-
15 · Other assets
beginning of year $351,523 · end of year $279,240
-
17 · Accounts payable and accrued expenses
beginning of year $64,414 · end of year $16,123
-
19 · Deferred revenue
end of year $125,000
-
23 · Secured mortgages and notes payable
beginning of year $19,312 · end of year $14,737
-
24 · Unsecured notes and loans payable
beginning of year $30,000 · end of year $30,000
-
25 · Other liabilities
beginning of year $365,211 · end of year $292,754
-
27 · Net assets without donor restrictions
beginning of year $340,320 · end of year $408,882
-
28 · Net assets with donor restrictions
beginning of year $570,655 · end of year $897,281
Mission and programs · 2022
Mission
EHCEC EXISTS TO IMPROVE THE QUALITY OF LIFE THROUGH INNOVATIVE, SUSTAINABLE PROGRAMS AND SERVICES THAT EMPOWER MEN, WOMEN, AND YOUTH TO ACHIEVE THEIR FULL POTENTIAL.
-
LEADERSHIP AND LEARNING: DURING 2022, 2,100 RECEIPIENTS BENEFITED. COMMUNITY LEADERSHIP AND ADVOCACY BUILDS COMMUNITY CAPACITY THROUGH LEADERSHIP OPPORTUNITIES EXCLUSIVELY FOR EAST HARRIS COUNTY NEIGHBORS AND CHANGE-MINDED PEOPLE TO ADDRESS TRANSFORMATIONAL OPPORTUNITIES IN THEIR COMMUNITY. WE OFFER VOTER REGISTRATION DRIVES AND PROVIDE INSTRUCTIONAL TRAINING ON BALLOT MACHINES, VOTER RIGHTS, AND COMMUNITY ENGAGEMENT ON ELECTION DAYS TO SUPPORT GOTV EFFORTS. OUR PROGRAM OFFERS AN ENVIRONMENTAL JUSTICE SUMMIT AND A NINE-WEEK TRAINING CLASS TO EMPOWER COMMUNITY MEMBERS TO VOICE THEIR OPINIONS AT PERMIT HEARINGS AND COMMISSIONER MEETINGS REGARDING LEGISLATION AFFECTING THEIR DAILY LIVES AND HEALTH. OUR PROGRAM OFFERS AN ENVIRONMENTAL JUSTICE SUMMIT AND A NINE-WEEK TRAINING CLASS TO EMPOWER COMMUNITY MEMBERS TO VOICE THEIR OPINIONS AT PERMIT HEARINGS AND COMMISSIONER MEETINGS REGARDING LEGISLATION AFFECTING THEIR DAILY LIVES AND HEALTH.
Expenses $447,197
-
COMMUNITY IMPACT AND INITIATIVE: DURING 2022, 14,655 RECEIPIENTS BENEFITED. COMMUNITY ENGAGEMENT & EMPOWERMENT PROGRAM IS AN INITIATIVE THAT DEVELOPS AND DEEPENS RELATIONSHIPS WITH INDIVIDUAL FAMILIES AND ORGANIZATIONS. THE PROGRAM WAS CREATED IN RESPONSE TO THE LACK OF SUPPORT AND INVESTMENT IN EAST HARRIS COUNTY, THROUGH A SERIES OF ONGOING INITIATIVES AND PROJECTS, NEIGHBORS ARE CONNECTED TO LIFE- ENHANCING SERVICES AND PROGRAMS. HEALTHY MOTHER'S HEALTHY BABIES CALL CENTER FOCUSED ON AWARENESS OF AVAILABLE SOCIAL SERVICES STRONG SENIORS TO PROVIDE SUPPORT AND EDUCATION FOR SENIORS APPLICATION ASSISTANCE TO PROVIDE HELP WITH STATE- FUNDED AND SOCIAL AND HEALTH SERVICE APPLICATIONS DIGITAL EQUITY TO PROVIDE ACCESS TO DIGITAL TOOLS EHCTX LINK (LOCAL INTEGRATED NETWORK OF KNOWLEDGE) TO INCREASE COORDINATION, COLLABORATION AND COMMUNICATION AMONG STAKEHOLDERS IN EAST HARRIS COUNTY
Expenses $362,695 · Grants $26,017
-
HEALTH EQUITY:DURING 2022, 480 RECEIPIENTS BENEFITED. OUR PROGRAM IS DEDICATED TO BUILDING A HAPPIER AND HEALTHIER COMMUNITY IN EAST HARRIS COUNTY. THROUGH COLLABORATION WITH PARTNERS AND STAKEHOLDERS, WE PROVIDE ACCESS, AWARENESS, AND EDUCATION ON COMMUNITY HEALTH AND SAFETY RESOURCES. OUR SERVICES INCLUDE: COMMUNITY HEALTH FAIRS MENTAL HEALTH FIRST AID TRAINING VACCINE AWARENESS POWER IN THE PARKS DISASTER PREPAREDNESS TRAINING
Expenses $252,137
As filed on the 2022 return.
Listed in Part VII
-
Candi JonesCANDI JONES
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Bobby DurstBOBBY DURST
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Mark PattersonMARK PATTERSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Terence NarcisseTERENCE NARCISSE
FOUNDER/CEO
- Total calculated
- $155,560
- From this org
- $150,000
- From related orgs
- $0
- Other
- $5,560
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $150,000
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $5,560
- Filer's total
- $155,560
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303189349307175
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.