Form 990 for tax year 2022
Filed by FRIENDS OF THE CASTLE.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 3 February 2024. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total expenses
- $258,116 changed to $259,616
- Contributions and grants received
- $247,307 changed to $235,689
- Other revenue
- $6,576 changed to $18,194
- Total liabilities, end of year
- $300,691 changed to $302,191
- Net assets or fund balances, end of year
- $359,843 changed to $358,343
- Program services expenses
- $200,878 changed to $202,003
- Management and general expenses
- $36,826 changed to $37,051
- Fundraising expenses
- $20,412 changed to $20,562
- Program service expenses (Part III)
- $200,878 changed to $202,003
Totals
- Total revenue
- $253,883
- Total expenses
- $258,116
- Contributions and grants received
- $247,307
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $6,576
- Total assets, end of year
- $660,534
- Total liabilities, end of year
- $300,691
- Net assets or fund balances, end of year
- $359,843
- Program services expenses (Part IX)
- $200,878
- Management and general expenses
- $36,826
- Fundraising expenses
- $20,412
- Program service expenses (Part III)
- $200,878
Program services were 77.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$54,205
-
1e · Government grants (contributions)
$118,300
-
1f · All other contributions, gifts and grants
$74,802
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$54,205
-
8b · Fundraising events: direct expenses
$2,214
-
8c · Net income from fundraising events
total -$2,214 · excluded -$2,214
-
11a · Other revenue: OTHER INCOME
total $8,790 · related or exempt $8,790
-
11e · Other revenue, total
$8,790
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $51,500 · program services $38,625 · management and general $7,725 · fundraising $5,150
-
7 · Other salaries and wages
total $62,114 · program services $46,586 · management and general $9,317 · fundraising $6,211
-
10 · Payroll taxes
total $9,432 · program services $7,074 · management and general $1,415 · fundraising $943
-
11c · Fees: accounting
total $15,389 · program services $11,542 · management and general $3,847
-
11g · Fees: other
total $1,975 · program services $1,481 · management and general $296 · fundraising $198
-
12 · Advertising and promotion
total $228 · management and general $114 · fundraising $114
-
13 · Office expenses
total $1,656 · program services $581 · management and general $1,017 · fundraising $58
-
16 · Occupancy
total $14,701 · program services $13,231 · management and general $735 · fundraising $735
-
17 · Travel
total $7,579 · program services $7,579
-
20 · Interest
total $10,537 · program services $7,902 · management and general $1,581 · fundraising $1,054
-
22 · Depreciation, depletion and amortization
total $38,533 · program services $28,900 · management and general $5,780 · fundraising $3,853
-
23 · Insurance
total $12,915 · program services $9,686 · management and general $1,937 · fundraising $1,292
-
24a · Other expenses: SOCIAL AND MEMBER SERVI
total $11,206 · program services $11,206 · management and general $0 · fundraising $0
-
24b · Other expenses: OPERATING SUPPLIES
total $7,779 · program services $7,001 · management and general $389 · fundraising $389
-
24c · Other expenses: MAINTENANCE
total $6,651 · program services $5,709 · management and general $565 · fundraising $377
-
24d · Other expenses: OTHER
total $5,545 · program services $3,606 · management and general $1,939 · fundraising $0
-
24e · All other expenses
total $376 · program services $169 · management and general $169 · fundraising $38
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $23,402 · end of year $37,858
-
2 · Savings and temporary cash investments
beginning of year $60,400 · end of year $55,100
-
3 · Pledges and grants receivable
beginning of year $8,141 · end of year $8,350
-
10a · Land, buildings and equipment: cost or other basis
$905,059
-
10b · Land, buildings and equipment: accumulated depreciation
$345,833
-
10c · Land, buildings and equipment, net
beginning of year $580,111 · end of year $559,226
-
17 · Accounts payable and accrued expenses
beginning of year $19,636 · end of year $19,841
-
23 · Secured mortgages and notes payable
beginning of year $288,342 · end of year $280,850
-
27 · Net assets without donor restrictions
beginning of year $357,576 · end of year $359,843
-
28 · Net assets with donor restrictions
beginning of year $6,500 · end of year $0
Mission and programs · 2022
Mission
THE CASTLE IS A GATHERING PLACE OF TRUST AND FRIENDSHIP WHICH SUPPORTS PEOPLE WITH MENTAL ILLNESS AND DISORDERS TO ACHIEVE THEIR HIGHEST LEVEL OF COMPETENCE AND INDEPENDENCE.
-
SERVICES INCLUDE LUNCH, SOCIAL EVENTS, AND ACTIVITIES. OVER 230 ACTIVE MEMBERS ARE SERVED. THE CASTLE IS OPEN DAILY, MONDAY THROUGH FRIDAY, FOR SOCIALIZATION AND A VARIETY OF ACTIVITIES.
Expenses $160,702
-
PEER RECOVERY SUPPORT IS PROVIDED BY INDIVIDUALS WHO UTILIZE THEIR OWN EXPERIENCES WITH MENTAL HEALTH ILLNESS TO ASSIST INDIVIDUALS TO IDENTIFY AND REACH THEIR RECOVERY GOALS. INDIVIDUALIZED RECOVERY GOALS WILL BE INCORPORATED INTO THE PERSON-CENTERED CARE PLAN, WHICH IS DESIGNED BY THE INDIVIDUAL, BASED ON HIS OR HER PREFERENCES AND THE AVAILABILITY OF COMMUNITY AND NATURAL SUPPORTS. THE PEER RELATIONSHIP CAN HELP INDIVIDUALS FOCUS ON STRATEGIES AND PROGRESS TOWARDS SELF-DETERMINATION, SELF-ADVOCACY, WELL-BEING, AND INDEPENDENCE.
Expenses $40,176
As filed on the 2022 return.
Listed in Part VII
-
MICHAEL MILLER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
JAMES MONTGOMERY
TREASURER
- Total calculated
- $0
- Hours/week
- 15
-
JANE HEAVIN
CHAIR
- Total calculated
- $0
- Hours/week
- 0.5
-
PATRICIA TORVIK
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 0.5
-
ANNE ROMER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
JONATHAN MEYER
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.5
-
STANLEY TROHA
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
DAN MOLES
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
MICHAEL NORTON-SMITH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
LISA HANSFORD
EXECUTIVE DIRECTOR
- Total calculated
- $51,500
- From this org
- $51,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 31 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323059349301852
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.