Skip to content
Nonprofiteer
← PRAIRIE RIDGE VILLAGE LLP

Form 990 for tax year 2025

Filed by PRAIRIE RIDGE VILLAGE LLP.

Totals

Total revenue
$2,611,320
Total expenses
$2,066,287
Contributions and grants received
$417,993
Grants paid
$0
Program service revenue
$2,163,567
Investment income
$29,760
Other revenue
$0
Total assets, end of year
$2,374,799
Total liabilities, end of year
$2,513,701
Net assets or fund balances, end of year
-$138,902
Program services expenses (Part IX)
$1,764,805
Management and general expenses
$301,482
Fundraising expenses
$0
Program service expenses (Part III)
$1,764,805

Program services were 85.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1d · Related organizations

    $52,709

  • 1e · Government grants (contributions)

    $352,701

  • 1f · All other contributions, gifts and grants

    $12,583

  • 2a · Program service revenue: RESIDENT RENT & SERVICES

    total $2,135,112 · related or exempt $2,135,112

  • 2b · Program service revenue: OTHER REVENUE

    total $28,455 · related or exempt $28,455

  • 3 · Investment income

    total $29,760 · related or exempt $29,760

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $97,740 · management and general $97,740

  • 7 · Other salaries and wages

    total $928,192 · program services $870,727 · management and general $57,465

  • 8 · Pension plan contributions

    total $19,823 · program services $16,850 · management and general $2,973

  • 9 · Other employee benefits

    total $56,292 · program services $47,847 · management and general $8,445

  • 10 · Payroll taxes

    total $106,882 · program services $90,850 · management and general $16,032

  • 11c · Fees: accounting

    total $8,408 · management and general $8,408

  • 11g · Fees: other

    total $22,596 · management and general $22,596

  • 12 · Advertising and promotion

    total $19,222 · management and general $19,222

  • 13 · Office expenses

    total $121,980 · program services $81,238 · management and general $40,742

  • 16 · Occupancy

    total $110,797 · program services $109,533 · management and general $1,264

  • 17 · Travel

    total $5,867 · program services $2,752 · management and general $3,115

  • 20 · Interest

    total $126,334 · program services $124,818 · management and general $1,516

  • 22 · Depreciation, depletion and amortization

    total $213,914 · program services $211,347 · management and general $2,567

  • 23 · Insurance

    total $52,253 · program services $51,626 · management and general $627

  • 24a · Other expenses: FOOD & DIETARY SUPPLIES

    total $129,958 · program services $129,958

  • 24b · Other expenses: REPAIRS & MAINTENANCE

    total $18,812 · program services $18,586 · management and general $226

  • 24c · Other expenses: LICENSES & DUES

    total $16,664 · management and general $16,664

  • 24d · Other expenses: RESIDENT CARE SUPPLIES

    total $8,503 · program services $8,503

  • 24e · All other expenses

    total $2,050 · program services $170 · management and general $1,880

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $822,855 · end of year $405,667

  • 4 · Accounts receivable

    beginning of year $82,884 · end of year $110,726

  • 9 · Prepaid expenses and deferred charges

    beginning of year $3,903 · end of year $22,382

  • 10a · Land, buildings and equipment: cost or other basis

    $7,229,904

  • 10b · Land, buildings and equipment: accumulated depreciation

    $6,218,101

  • 10c · Land, buildings and equipment, net

    beginning of year $1,095,155 · end of year $1,011,803

  • 11 · Investments: publicly traded securities

    beginning of year $17,171 · end of year $774,254

  • 12 · Investments: other securities

    end of year $49,967

  • 17 · Accounts payable and accrued expenses

    beginning of year $140,603 · end of year $150,070

  • 25 · Other liabilities

    beginning of year $2,565,942 · end of year $2,363,631

  • 27 · Net assets without donor restrictions

    beginning of year -$684,577 · end of year -$138,902

Mission and programs · 2025

Mission

OUR MISSION IS TO PROVIDE AN ENVIRONMENT AND SERVICE TO EACH RESIDENT THAT MAINTAINS DIGNITY, PROMOTES INDIVIDUALITY AND OFFERS CHOICES, SECURITY AND CONFIDENCE.

  • PROVIDE ASSISTED LIVING SERVICES TO ELDERLY AND DISABLED RESIDENTS.

    Expenses $1,764,805 · Revenue $2,163,567

As filed on the 2025 return.

Listed in Part VII

  • Amber Swindler

    EXECUTIVE DI

    Total calculated
    $125,187
    From this org
    $97,740
    From related orgs
    $0
    Other
    $27,447
    Hours/week
    40
  • Nick Dirkes

    COMMITTEE ME

    Total calculated
    $0
    Hours/week
    1
  • Stan Ozark

    COMMITTEE ME

    Total calculated
    $0
    Hours/week
    1
  • Frank Thompson

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    1
  • Lisa Wiltfong

    SECRETARY

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2025
Filed
21 September 2026
IRS schema version
2025v4.0
Source object
202622659349300527

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.