Totals
- Total revenue
- $765,333
- Total expenses
- $751,714
- Contributions and grants received
- $276,867
- Grants paid
- $82,243
- Program service revenue
- $466,341
- Investment income
- $16,760
- Other revenue
- $5,365
- Total assets, end of year
- $753,129
- Total liabilities, end of year
- $257
- Net assets or fund balances, end of year
- $752,872
- Program services expenses (Part IX)
- $559,646
- Management and general expenses
- $192,068
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $559,646
Program services were 74.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$276,867
-
2a · Program service revenue: LODGING TAX
total $173,608 · related or exempt $173,608
-
2b · Program service revenue: HOSPITALITY TAX
total $151,832 · related or exempt $151,832
-
2c · Program service revenue: FRONTIER VILLAGE GENER
total $71,935 · related or exempt $71,935
-
2d · Program service revenue: CITY OF JAMESTOWN
total $53,676 · related or exempt $53,676
-
2e · Program service revenue: STUTSMAN COUNTY MILL
total $15,290 · related or exempt $15,290
-
3 · Investment income
total $16,760 · excluded $16,760
-
11a · Other revenue: MISCELLANEOUS INCOME
total $5,257 · related or exempt $5,257
-
11b · Other revenue: ATM FEE INCOME
total $108 · related or exempt $108
-
11e · Other revenue, total
$5,365
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $82,243 · program services $82,243
-
7 · Other salaries and wages
total $154,938 · program services $12,330 · management and general $142,608
-
9 · Other employee benefits
total $250 · management and general $250
-
10 · Payroll taxes
total $948 · program services $948
-
11a · Fees: management
total $3,750 · management and general $3,750
-
11c · Fees: accounting
total $2,664 · management and general $2,664
-
12 · Advertising and promotion
total $219,014 · program services $219,014
-
13 · Office expenses
total $37,171 · program services $2,373 · management and general $34,798
-
16 · Occupancy
total $545 · management and general $545
-
17 · Travel
total $7,377 · program services $7,377
-
19 · Conferences, conventions and meetings
total $1,750 · program services $1,750
-
20 · Interest
total $2 · management and general $2
-
22 · Depreciation, depletion and amortization
total $3,223 · management and general $3,223
-
24a · Other expenses: FRONTIER VILLAGE EXPENS
total $227,551 · program services $227,551
-
24b · Other expenses: SPECIAL PROMOTIONS
total $6,060 · program services $6,060
-
24c · Other expenses: PENALTIES
total $6 · management and general $6
-
24e · All other expenses
total $4,222 · management and general $4,222
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
end of year $20
-
2 · Savings and temporary cash investments
beginning of year $726,799 · end of year $743,640
-
10a · Land, buildings and equipment: cost or other basis
$34,081
-
10b · Land, buildings and equipment: accumulated depreciation
$24,612
-
10c · Land, buildings and equipment, net
beginning of year $12,692 · end of year $9,469
-
17 · Accounts payable and accrued expenses
beginning of year $238 · end of year $257
-
27 · Net assets without donor restrictions
beginning of year $739,253 · end of year $752,872
Mission and programs · 2024
Mission
TO CREATE, DEVELOP AND MAINTAIN A TOURISM FOUNDATION FOR THE PROMOTION OF TOURISM FOR THE CITY OF JAMESTOWN, COUNTY OF STUTSMAN AND THE SURROUNDING AREA
Activities or mission (Part I)
TO PROMOTE TOURISM
-
TO PROMOTE TOURISM IN JAMESTOWN AND THE SURROUNDING AREA
Expenses $559,646 · Revenue $471,706
As filed on the 2024 return.
Listed in Part VII
-
Christian CairyCHRISTIAN CAIRY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Nick BrunsNICK BRUNS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Krysten PerkinsKRYSTEN PERKINS
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Kiella LawrenceKIELLA LAWRENCE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Taylor BarnesTAYLOR BARNES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Travis LemieuxTRAVIS LEMIEUX
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bethany JobsonBETHANY JOBSON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Michael SavalojaMICHAEL SAVALOJA
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
FORT SEWARD INTERPRETIVE CENTER
$21,365
STAFFING $18,072 FEASIBILITY STUDY $3,293
-
$13,200
USA GYMNASTICS EVENT
-
$10,000
ARTS MARKET
-
$10,000
WOMEN'S WRESTING CHAMPIONSHIP TOURNAMENT
-
STAFFING GRANT
-
STUTSMAN COUNTY PARK BOARD
$7,500
SIGNS AROUND JAMESTOWN RESERVOIR
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 21 May 2025
- IRS schema version
- 2024v5.1
- Source object
- 202531419349301508
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.