Form 990 for tax year 2023
Filed by GENTRY ACADEMY.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2023 , filed 15 November 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Contributions and grants received
- $3,640,690 changed to $3,642,148
- Program service revenue
- $832,158 changed to $830,700
Listed under a different title
- Jennifer Kurth: Ex-offico - Executive Dire then Ex-offico - Exec. Director
Totals
- Total revenue
- $4,532,271
- Total expenses
- $4,836,456
- Contributions and grants received
- $3,640,690
- Grants paid
- $0
- Program service revenue
- $832,158
- Investment income
- $0
- Other revenue
- $59,423
- Total assets, end of year
- $6,656,245
- Total liabilities, end of year
- $7,643,799
- Net assets or fund balances, end of year
- -$987,554
- Program services expenses (Part IX)
- $4,422,511
- Management and general expenses
- $413,945
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $4,422,511
Program services were 91.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$3,628,069
-
1f · All other contributions, gifts and grants
$12,621
-
2a · Program service revenue: Fees from Patrons
total $662,070 · related or exempt $662,070
-
2b · Program service revenue: Student Activities
total $133,032 · related or exempt $133,032
-
2c · Program service revenue: Miscellaneous Revenue
total $19,394 · related or exempt $19,394
-
2d · Program service revenue: Food Sales to Pupils
total $17,662 · related or exempt $17,662
-
11a · Other revenue: Pension Revenue
total $59,423 · excluded $59,423
-
11e · Other revenue, total
$59,423
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $261,132 · program services $228,939 · management and general $32,193
-
7 · Other salaries and wages
total $1,276,653 · program services $1,119,264 · management and general $157,389
-
8 · Pension plan contributions
total $602,893 · program services $579,947 · management and general $22,946
-
9 · Other employee benefits
total $89,943 · program services $79,345 · management and general $10,598
-
10 · Payroll taxes
total $108,740 · program services $106,175 · management and general $2,565
-
11b · Fees: legal
total $588 · management and general $588
-
11c · Fees: accounting
total $69,000 · management and general $69,000
-
11g · Fees: other
total $475,938 · program services $433,915 · management and general $42,023
-
13 · Office expenses
total $65,959 · program services $51,949 · management and general $14,010
-
14 · Information technology
total $138,762 · program services $112,104 · management and general $26,658
-
16 · Occupancy
total $190,926 · program services $190,926
-
17 · Travel
total $1,334 · program services $1,334
-
22 · Depreciation, depletion and amortization
total $24,156 · program services $20,406 · management and general $3,750
-
23 · Insurance
total $40,064 · program services $40,064
-
24a · Other expenses: Lease Expense
total $1,321,416 · program services $1,321,416
-
24b · Other expenses: Food
total $133,167 · program services $132,749 · management and general $418
-
24c · Other expenses: Dues and Memberships
total $40,731 · program services $8,924 · management and general $31,807
-
24d · Other expenses: Equipment
total -$34,414 · program services -$34,414
-
24e · All other expenses
total $29,468 · program services $29,468
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $277,606 · end of year $481,002
-
3 · Pledges and grants receivable
beginning of year $279,516 · end of year $489,164
-
4 · Accounts receivable
beginning of year $7,339
-
9 · Prepaid expenses and deferred charges
beginning of year $11,521
-
10a · Land, buildings and equipment: cost or other basis
$7,396,583
-
10b · Land, buildings and equipment: accumulated depreciation
$2,218,770
-
10c · Land, buildings and equipment, net
beginning of year $5,878,204 · end of year $5,177,813
-
15 · Other assets
beginning of year $705,063 · end of year $508,266
-
17 · Accounts payable and accrued expenses
beginning of year $141,464 · end of year $306,912
-
19 · Deferred revenue
beginning of year $14,935 · end of year $42,984
-
25 · Other liabilities
beginning of year $7,686,219 · end of year $7,293,903
-
27 · Net assets without donor restrictions
beginning of year -$707,746 · end of year -$987,554
-
28 · Net assets with donor restrictions
beginning of year $24,377 · end of year $0
Mission and programs · 2023
Mission
Gentry Academy's vision to "Build Tomorrow's Leaders creates the foundation that all learning and development is built upon. Through its high-quality Leadership and Life Skills Program students are guided to discover, recognize and embrace their own unique skills set, passions and opportunities for personal growth that set them up for success in life. Students are presented with a powerful opportunity to learn in a raditional classroom setting that is integrated with the highest-caliber leadership and W.I.N. (What I Need) Time curriculum. Each student deserves not only the best opportunities to learn and grow but also should enjoy the advantage of being surrounded by innovative and passionate peers who will simultaneously challenge and support them
Activities or mission (Part I)
Building Tomorrow's Leaders! At the core of Gentry Academy's ability to build great leaders is the future philosophy that true leadership does not come from a single characteristic but rather a collection of traits, values and skills that work together. It is Gentry Academy's mission to strive to bring together this collection of traits, values and skills on a daily basis so as to help the students achieve their best possible self.
-
Gentry Academy had an enrollment of approximately 312 students for the 2023-2024 school year in grades 5-12.
Expenses $4,422,511 · Revenue $832,158
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Nikki Foley
Board Chair
- Total calculated
- $0
- Hours/week
- 5
-
Beau McGraw
Vice Chair
- Total calculated
- $0
- Hours/week
- 1
-
Ellie Neumann
Secretary/Teacher
- Total calculated
- $56,952
- From this org
- $52,417
- From related orgs
- $0
- Other
- $4,535
- Hours/week
- 40
-
Joe Norlin
Treasurer
- Total calculated
- $0
- Hours/week
- 3
-
Samuel Fellows
Member
- Total calculated
- $0
- Hours/week
- 1
-
Megan Stone
Member/Leadership Director
- Total calculated
- $95,376
- From this org
- $87,780
- From related orgs
- $0
- Other
- $7,596
- Hours/week
- 40
-
Akiko Ziegler
Member
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer Kurth
Ex-offico - Executive Dire
- Total calculated
- $125,173
- From this org
- $115,102
- From related orgs
- $0
- Other
- $10,071
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 4 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433109349302963
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.