Form 990 for tax year 2023
Filed by LAKE COUNTY COMMUNITY DEVELOPMENT CORPORATION.
Totals
- Total revenue
- $2,442,320
- Total expenses
- $2,094,049
- Contributions and grants received
- $1,834,941
- Grants paid
- $221,160
- Program service revenue
- $353,430
- Investment income
- $46,389
- Other revenue
- $207,560
- Total assets, end of year
- $9,147,946
- Total liabilities, end of year
- $5,033,329
- Net assets or fund balances, end of year
- $4,114,617
- Program services expenses (Part IX)
- $1,646,528
- Management and general expenses
- $447,521
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,646,528
Program services were 78.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,666,786
-
1f · All other contributions, gifts and grants
$168,155
-
1g · Noncash contributions included above
$3,430
-
2a · Program service revenue: LOANS FUND INTEREST
total $337,165 · related or exempt $337,165
-
2b · Program service revenue: INFRAST/ COMM DEVEL
total $16,265 · related or exempt $16,265
-
3 · Investment income
total $46,389 · excluded $46,389
-
6a · Gross rents
real property $12,614
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $12,614
-
6d · Net rental income or loss
total $12,614 · excluded $12,614
-
10a · Gross sales of inventory
$234,582
-
10b · Cost of goods sold
$43,949
-
10c · Net income from sales of inventory
total $190,633 · related or exempt $190,633
-
11a · Other revenue: MISCELLANEOUS
total $4,313 · related or exempt $4,313
-
11e · Other revenue, total
$4,313
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $221,160 · program services $221,160
-
5 · Compensation of officers, directors and key employees
total $78,057 · program services $68,028 · management and general $10,029
-
7 · Other salaries and wages
total $667,988 · program services $582,932 · management and general $85,056
-
8 · Pension plan contributions
total $5,636 · program services $4,716 · management and general $920
-
9 · Other employee benefits
total $96,942 · program services $81,116 · management and general $15,826
-
10 · Payroll taxes
total $72,322 · program services $60,515 · management and general $11,807
-
11b · Fees: legal
total $1,949 · management and general $1,949
-
11c · Fees: accounting
total $18,350 · management and general $18,350
-
11g · Fees: other
total $229,925 · program services $179,878 · management and general $50,047
-
12 · Advertising and promotion
total $13,384 · program services $13,014 · management and general $370
-
13 · Office expenses
total $36,774 · program services $7,257 · management and general $29,517
-
16 · Occupancy
total $79,094 · program services $35,941 · management and general $43,153
-
17 · Travel
total $48,990 · program services $48,435 · management and general $555
-
20 · Interest
total $52,318 · program services $52,318
-
22 · Depreciation, depletion and amortization
total $140,335 · management and general $140,335
-
24a · Other expenses: SUPPLIES
total $177,788 · program services $174,414 · management and general $3,374
-
24b · Other expenses: MISCELLANEOUS
total $45,964 · program services $23,374 · management and general $22,590
-
24c · Other expenses: ALLOWANCE FOR CREDIT LO
total $34,507 · program services $34,507
-
24d · Other expenses: DUES AND PUBLICATION
total $26,456 · program services $23,399 · management and general $3,057
-
24e · All other expenses
total $46,110 · program services $35,524 · management and general $10,586
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $654,833 · end of year $204,698
-
2 · Savings and temporary cash investments
beginning of year $2,138,798 · end of year $1,645,911
-
3 · Pledges and grants receivable
beginning of year $268,321 · end of year $175,419
-
4 · Accounts receivable
beginning of year $81,996 · end of year $73,905
-
7 · Other notes and loans receivable
beginning of year $4,428,782 · end of year $5,851,264
-
8 · Inventories for sale or use
beginning of year $39,622 · end of year $24,959
-
9 · Prepaid expenses and deferred charges
beginning of year $13,093 · end of year $28,183
-
10a · Land, buildings and equipment: cost or other basis
$3,470,486
-
10b · Land, buildings and equipment: accumulated depreciation
$2,326,879
-
10c · Land, buildings and equipment, net
beginning of year $1,283,940 · end of year $1,143,607
-
17 · Accounts payable and accrued expenses
beginning of year $192,461 · end of year $111,643
-
19 · Deferred revenue
beginning of year $77,168
-
23 · Secured mortgages and notes payable
beginning of year $4,873,410 · end of year $4,921,686
-
27 · Net assets without donor restrictions
beginning of year $3,696,947 · end of year $4,037,106
-
28 · Net assets with donor restrictions
beginning of year $69,399 · end of year $77,511
Mission and programs · 2023
Mission
COMMUNITY, ECONOMIC AND SOCIAL DEVELOPMENT
Activities or mission (Part I)
COMMUNITY ECONOMIC AND SOCIAL DEVELOPMENT
-
PROVIDE ASSISTANCE TO AREA ENTITIES TO FACILITATE THE DEVELOPMENT OF RURAL BUSINESSES TO CREATE JOB OPPORTUNITIES AND ECONOMIC DEVELOPMENT WITHIN LAKE COUNTY
Expenses $1,506,353 · Grants $221,160 · Revenue $211,212
-
PROVIDE RESOURCES THROUGH A REVOLVING LOAN FUND FOR LAKE COUNTY RURAL BUSINESSES FOR BUSINESS EXPANSION AND DEVELOPMENT.
Expenses $113,802 · Revenue $337,164
-
PROJECT MANAGEMENT FUNDS ARE ACTIVITIES ASSOCIATED WITH MANAGING FUNDS, CONTRACTS OR GRANTS ON BEHALF OF LOCAL GOVERNMENT AND/OR OTHER NON-PROFIT ORGANIZATIONS.
Expenses $26,373
As filed on the 2023 return.
Listed in Part VII
-
Jay PrestonJAY PRESTON
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Roxanne DuckworthROXANNE DUCKWORTH
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Kimberly SassamanKIMBERLY SASSAMAN
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Carissa McNamaraCARISSA MCNAMARA
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Steve StanleySTEVE STANLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jim DebreeJIM DEBREE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Moriah LundeenMORIAH LUNDEEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Landon GodfreyLANDON GODFREY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dan RowanDAN ROWAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mike DolsonMIKE DOLSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Roman ZylawyROMAN ZYLAWY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mike ThilmonyMIKE THILMONY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sjaan VincentSJAAN VINCENT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jan TusickJAN TUSICK
EXECUTIVE DIRECTOR
- Total calculated
- $78,057
- From this org
- $75,568
- From related orgs
- $0
- Other
- $2,489
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
LOCAL FOOD MARKETPLACE
$62,024
ESTABLISH A LOCALLY PRODUCED SUSTAINABLE FOOD NETWORK
-
KITCHEN SYNC STRATEGIES
$45,593
ESTABLISH A LOCALLY PRODUCED SUSTAINABLE FOOD NETWORK
-
PUGET SOUND FOOD HUB COOP
$38,295
ESTABLISH A LOCALLY PRODUCED SUSTAINABLE FOOD NETWORK
-
WESTERN MONTANA GROWERS CO OP
$31,903
ESTABLISH A LOCALLY PRODUCED SUSTAINABLE FOOD NETWORK
-
CITY OF RONAN
$25,649
DEVELOP A 5 YEAR ECONOMIC PLAN
-
LINC FOODS
$17,696
ESTABLISH A LOCALLY PRODUCED SUSTAINABLE FOOD NETWORK
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 11 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202442969349300539
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.