Totals
- Total revenue
- $949,716
- Total expenses
- $929,938
- Contributions and grants received
- $924,706
- Grants paid
- $405,787
- Program service revenue
- $25,010
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $108,377
- Total liabilities, end of year
- $30,372
- Net assets or fund balances, end of year
- $78,005
- Program services expenses (Part IX)
- $819,426
- Management and general expenses
- $36,005
- Fundraising expenses
- $74,507
- Program service expenses (Part III)
- $819,426
Program services were 88.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$90,503
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$834,203
-
1g · Noncash contributions included above
$15,174
-
2a · Program service revenue: Grant administration and assistance provided to grantees in implementation of programs and services
total $24,379 · related or exempt $24,379 · unrelated business $0 · excluded $0
-
2b · Program service revenue: Online and trade show sales of jewelry made in Kenya by Jimani-Kenya
total $631 · related or exempt $631 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$40,934
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0 · program services $0
-
3 · Grants to foreign organizations and individuals
total $405,787 · program services $405,787
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $148,050 · program services $110,025 · management and general $15,825 · fundraising $22,200
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $203,616 · program services $178,116 · management and general $750 · fundraising $24,750
-
10 · Payroll taxes
total $26,902 · program services $22,043 · management and general $1,268 · fundraising $3,591
-
11b · Fees: legal
total $3,390 · program services $1,690 · management and general $1,700
-
11e · Fees: professional fundraising services
total $1,000 · fundraising $1,000
-
11g · Fees: other
total $42,751 · program services $37,301 · management and general $4,700 · fundraising $750
-
12 · Advertising and promotion
total $11,358 · program services $535 · fundraising $10,823
-
13 · Office expenses
total $3,082 · program services $23 · management and general $49 · fundraising $3,010
-
14 · Information technology
total $5,439 · management and general $2,969 · fundraising $2,470
-
15 · Royalties
total $0
-
16 · Occupancy
total $2,590 · management and general $2,590
-
17 · Travel
total $57,440 · program services $56,994 · fundraising $446
-
20 · Interest
total $1,780 · management and general $1,780
-
24a · Other expenses: Bank fees
total $13,678 · program services $4,559 · management and general $4,136 · fundraising $4,983
-
24b · Other expenses: Miscellaneous expenses
total $3,075 · program services $2,353 · management and general $238 · fundraising $484
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $26,129 · end of year $54,063
-
2 · Savings and temporary cash investments
beginning of year $0
-
3 · Pledges and grants receivable
beginning of year $0
-
4 · Accounts receivable
end of year $126
-
5 · Loans and receivables from officers and key people
beginning of year $90 · end of year $90
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $8,017
-
9 · Prepaid expenses and deferred charges
beginning of year $0
-
11 · Investments: publicly traded securities
beginning of year $0
-
15 · Other assets
beginning of year $35,317 · end of year $46,081
-
17 · Accounts payable and accrued expenses
beginning of year $3,309 · end of year $30,372
-
27 · Net assets without donor restrictions
beginning of year $58,227 · end of year $78,005
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2022
Mission
We serve vulnerable communities in partnership toward community and economic development.
-
Thriving Skills -- 6 orphan-care organizations in Colombia (4), Guatemala (1), and Honduras (1) were equipped by Flint's local leaders and partner organizations with curriculum, skills, personnel, mentoring, and implementation processes for preparing orphans and at-risk youth for independent living and employment as they transition into adulthood and out of systems of care. We served 141 total students who completed the year-long education program, and directly impacted 328 individuals by equipping orphan-care organizations to provide these programs and other life skills interventions to those they serve.
Expenses $476,617 · Grants $344,245
-
India Entrepreneurship --104 students participated in education programs implemented by Flint's local leaders and partner organizations related to vocational skills, practical business skills, and mindset for business. Through these education programs, 566 people were impacted by new skills, connections, and coaching leading to increased income and business growth, helping participants provide sustainable income for their families. We also facilitated a revolving loan fund to help participants develop their own businesses.
Expenses $74,350 · Grants $26,447
-
Tanzania Entrepreneurship -- 4,310 people were impacted as 862 students were equipped with new skills, connections, and income sources resulting from Flint's practical business skills workshops, mindset workshops, village savings and loan association coordination, and business coaching. This work was facilitated by Flint's local Tanzania implementing partners with additional coordination, oversight, training, coaching, and monitoring and evaluation provided by Flint's U.S.-based team.
Expenses $73,463 · Grants $9,558
-
Flint partnered with local organizations in Sierra Leone, Rwanda, South Sudan, Uganda and Kenya to implement business mindset training, sustainable agriculture and entrepreneur support programs with the goal of that participants will be able sustainably increase their annual income.
Expenses $194,996 · Grants $25,537
As filed on the 2022 return.
Listed in Part VII
-
David Reeves
Board Vice-President, Director of Progams
- Total calculated
- $72,000
- From this org
- $72,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Travis Trull
Board Secretary, Executive Director
- Total calculated
- $63,300
- From this org
- $63,300
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Laura Hickman
Board President, Director of Strategic Growth
- Total calculated
- $12,750
- From this org
- $12,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 25
-
Bryan Ries
Board Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
David Lindrum
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Matt Phililips
Board Member
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 11 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333179349300713
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.