Totals
- Total revenue
- $750,270
- Total expenses
- $728,222
- Contributions and grants received
- $570,626
- Grants paid
- $0
- Program service revenue
- $173,750
- Investment income
- $5,894
- Other revenue
- $0
- Total assets, end of year
- $751,118
- Total liabilities, end of year
- $107,279
- Net assets or fund balances, end of year
- $643,839
- Program services expenses (Part IX)
- $538,072
- Management and general expenses
- $98,535
- Fundraising expenses
- $91,615
- Program service expenses (Part III)
- $538,072
Program services were 73.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$570,626
-
2a · Program service revenue: Program Income
total $173,750 · related or exempt $173,750
-
3 · Investment income
total $5,894 · related or exempt $5,894
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $125,440 · program services $41,889 · management and general $51,742 · fundraising $31,809
-
7 · Other salaries and wages
total $360,928 · program services $296,793 · management and general $16,793 · fundraising $47,342
-
10 · Payroll taxes
total $39,364 · program services $27,897 · management and general $5,588 · fundraising $5,879
-
11a · Fees: management
total $48,749 · program services $40,552 · management and general $7,431 · fundraising $766
-
11b · Fees: legal
total $150 · program services $106 · management and general $21 · fundraising $23
-
11c · Fees: accounting
total $7,866 · management and general $7,866
-
14 · Information technology
total $2,152 · program services $1,937 · management and general $105 · fundraising $110
-
16 · Occupancy
total $15,835 · program services $11,222 · management and general $2,248 · fundraising $2,365
-
17 · Travel
total $34 · management and general $34
-
22 · Depreciation, depletion and amortization
total $880 · management and general $880
-
23 · Insurance
total $2,643 · program services $1,877 · management and general $373 · fundraising $393
-
24a · Other expenses: Special Expenses
total $82,854 · program services $82,854
-
24b · Other expenses: Supplies and Material
total $25,556 · program services $21,112 · management and general $3,551 · fundraising $893
-
24c · Other expenses: Outside contract
total $11,700 · program services $8,641 · management and general $1,491 · fundraising $1,568
-
24d · Other expenses: Cleaning services
total $1,930 · program services $1,586 · management and general $168 · fundraising $176
-
24e · All other expenses
total $2,141 · program services $1,606 · management and general $244 · fundraising $291
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $754,938 · end of year $698,360
-
2 · Savings and temporary cash investments
beginning of year $497 · end of year $497
-
3 · Pledges and grants receivable
beginning of year $79,389 · end of year $50,005
-
9 · Prepaid expenses and deferred charges
beginning of year $266 · end of year $266
-
10a · Land, buildings and equipment: cost or other basis
$8,800
-
10b · Land, buildings and equipment: accumulated depreciation
$6,810
-
10c · Land, buildings and equipment, net
beginning of year $2,567 · end of year $1,990
-
17 · Accounts payable and accrued expenses
beginning of year $17,825 · end of year $25,279
-
19 · Deferred revenue
beginning of year $216,667 · end of year $82,000
-
27 · Net assets without donor restrictions
beginning of year $315,415 · end of year $551,839
-
28 · Net assets with donor restrictions
beginning of year $287,750 · end of year $92,000
Mission and programs · 2022
Mission
To honor, renew, and build community in the historic Northside, Pine Knolls, and Tin-Top neighborhoods of Chapel Hill and Carrboro, NC.
-
Housing Justice and Advocacy:Organized neighbors to oversee a community landbank that has created over 50 units of housing. ;collaborated to complete emergency and comprehensive home repairs for a dozen elderly residents; carried out another year of a successful property tax mitigation program for 43 low-moderate income residents- including assisting folks with back-taxes; advocated and sustained property valuation reform, advocating Orange County municipal leadership to retain their annual property tax assistance program; collaborated with housing agencies to create 7 units of affordable housing; coordinated wills clinics and home preservation workshops for75 elderly households; trained and supervised 350 volunteers for atotal of 6400 total hours of engaged service, including supportingweekly food box delivery program that delivered 2800 boxes of food thismobilized a Student Leadership Group and a dozen otherstudent leaders to connect student and long-term residents throughengagement efforts, including organizing monthly neighborhood block parties and events
Expenses $151,654 · Revenue $750,270
-
Neighborhood Events, Exhibits, and Oral History: Produced and delivered free community newspaper to 850+households each month; celebrated second anniversary of From The RockWall-a community owned oral history commons holding over 400 oralhistory interviews, thousands of photographs, and space for thecommunity to add and preserve it's history; conducted and processedoral history interviews to be added to the From the Rock Wallwebsite- launched to Builders Gateway oral history interview and community design process ; renewed large scale Northside Festival celebration for 300 residents.
Expenses $150,789
-
Youth Leadership and Civil Rights Education: Facilitated n-person civil rights and oral history workshops to over 1000 k-12 students in the district; distributed 250 Family Activity Boxes to elementary aged students in the district and neighborhood; coordinateda team of 7 Community Mentors to participate in virtual and in-personworkshops and share their stories first-hand; planned and expanded theSecond Annual Freedom School- a week long summer program for black and brown middle and high school students to learn civil rights history and social justice practices; partnered with the CHCCS district to in bed local civil rights history in Standard Course of Study for Elementary grades.
Expenses $235,629
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Yvonne Cleveland
Secretary/Staff Rep/Dir of
- Total calculated
- $58,235
- From this org
- $58,235
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Seth Murray
Board Co-Chair
- Total calculated
- $0
- Hours/week
- 3
-
Mark McDaniel
Board Co-Chair
- Total calculated
- $0
- Hours/week
- 3
-
Cortland Gilliam
Board Co-Chair
- Total calculated
- $0
- Hours/week
- 3
-
Michael Palmer
Director
- Total calculated
- $0
- Hours/week
- 2
-
Virginia Carson
Treasurer
- Total calculated
- $0
- Hours/week
- 3
-
Jesse Chavis
Director
- Total calculated
- $0
- Hours/week
- 2
-
Neill Goslin
Director
- Total calculated
- $0
- Hours/week
- 2
-
Paris Miller
Director
- Total calculated
- $0
- Hours/week
- 2
-
Boyd Jackson
Director
- Total calculated
- $0
- Hours/week
- 2
-
Clementine Self
Director
- Total calculated
- $0
- Hours/week
- 2
-
Christie Jakini Adisa
Director
- Total calculated
- $0
- Hours/week
- 2
-
Valerie Foushee
Director
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401369349317390
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.