Form 990 for tax year 2022
Filed by KINGS CONTRIVANCE COMMUNITY ASSN.
Totals
- Total revenue
- $445,948
- Total expenses
- $445,224
- Contributions and grants received
- $308,952
- Grants paid
- $0
- Program service revenue
- $132,822
- Investment income
- $4,174
- Other revenue
- $0
- Total assets, end of year
- $464,191
- Total liabilities, end of year
- $188,838
- Net assets or fund balances, end of year
- $275,353
- Program services expenses (Part IX)
- $366,394
- Management and general expenses
- $78,830
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $366,394
Program services were 82.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$308,952
-
2a · Program service revenue: LEASE RENTAL
total $114,280 · related or exempt $114,280
-
2b · Program service revenue: TUITION ENROLLMENTS
total $4,579 · related or exempt $4,579
-
2c · Program service revenue: SPECIAL EVENTS
total $2,890 · related or exempt $2,890
-
2f · All other program service revenue
total $11,073 · related or exempt $11,073
-
3 · Investment income
total $4,174 · related or exempt $4,174
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $88,422 · program services $70,738 · management and general $17,684
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $140,828 · program services $112,662 · management and general $28,166
-
8 · Pension plan contributions
total $13,755 · program services $11,004 · management and general $2,751
-
9 · Other employee benefits
total $22,156 · program services $17,725 · management and general $4,431
-
10 · Payroll taxes
total $20,119 · program services $16,095 · management and general $4,024
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $2,140 · program services $1,712 · management and general $428
-
11d · Fees: lobbying
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $2,907 · program services $2,907
-
12 · Advertising and promotion
total $1,686 · program services $1,349 · management and general $337
-
13 · Office expenses
total $22,851 · program services $18,281 · management and general $4,570
-
14 · Information technology
total $84 · program services $84
-
15 · Royalties
total $0
-
16 · Occupancy
total $55,841 · program services $44,673 · management and general $11,168
-
17 · Travel
total $797 · program services $797
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $505 · program services $505
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $14,215 · program services $11,372 · management and general $2,843
-
23 · Insurance
total $12,142 · program services $9,714 · management and general $2,428
-
24a · Other expenses: NEWSLETTER
total $32,429 · program services $32,429
-
24b · Other expenses: SPECIAL EVENTS
total $14,347 · program services $14,347
-
24e · All other expenses
total $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $234,065 · end of year $297,762
-
2 · Savings and temporary cash investments
beginning of year $87,110 · end of year $86,356
-
4 · Accounts receivable
beginning of year $101,387 · end of year $5,175
-
10a · Land, buildings and equipment: cost or other basis
$121,327
-
10b · Land, buildings and equipment: accumulated depreciation
$46,429
-
10c · Land, buildings and equipment, net
beginning of year $35,007 · end of year $74,898
-
17 · Accounts payable and accrued expenses
beginning of year $50,980 · end of year $53,958
-
19 · Deferred revenue
beginning of year $86,927 · end of year $88,092
-
25 · Other liabilities
beginning of year $45,033 · end of year $46,788
-
27 · Net assets without donor restrictions
beginning of year $274,629 · end of year $275,353
Mission and programs · 2022
Mission
The Association represents the community of Kings Contrivance by advocating for residents, enforcing covenants, and building a sense of community.
-
PROGRAM EXPENSES - EXPENSES OF ADMINISTERING PROGRAMS, CLASSES AND INSTRUCTORS
Expenses $5,946 · Revenue $4,579
-
SPECIAL EVENTS EXPENSES - FOSTER COMMUNITY PARTICIPATION VIA SCHOOL AND INFORMATIONAL FUNCTIONS AND MEETINGS
Expenses $20,293 · Revenue $2,890
-
NEWSLETTER EXPENSES - TWICE MONTHLY NEWSLETTER TO NOTIFY COMMUNITY MEMBERS OF ACTIVITIES AND SERVICES AVAILABLE THROUGH COMMUNITY ASSOCIATION
Expenses $44,321 · Revenue $8,265
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Beverley MeyersBEVERLEY MEYERS
VILLAGE MANAGER
- Total calculated
- $93,727
- From this org
- $88,422
- From related orgs
- $0
- Other
- $5,305
- Hours/week
- 40
-
Barbara SeelyBARBARA SEELY
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Melissa HogleMELISSA HOGLE
BOARD 1ST VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Jeff RichmondJEFF RICHMOND
BOARD 2ND VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Carol HuegalCAROL HUEGAL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Madeleine BorowskiMADELEINE BOROWSKI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Vivian FeenVIVIAN FEEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Keith O'NeilKEITH O'NEIL
COL. COUNCIL REP.
- Total calculated
- $0
- Hours/week
- 1 + 1 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 18 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202302309349301010
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.