Skip to content
Nonprofiteer
← MEMPHIS FOR ALL EDUCATION FUND

Form 990 for tax year 2023

Filed by MEMPHIS FOR ALL EDUCATION FUND.

Totals

Total revenue
$832,231
Total expenses
$547,373
Contributions and grants received
$832,230
Grants paid
$195,020
Program service revenue
$0
Investment income
$1
Other revenue
$0
Total assets, end of year
$662,632
Total liabilities, end of year
$14,672
Net assets or fund balances, end of year
$647,960
Program services expenses (Part IX)
$379,187
Management and general expenses
$168,186
Fundraising expenses
$0
Program service expenses (Part III)
$379,187

Program services were 69.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $832,230

  • 2a · Program service revenue: Shelby County Reimbursements

    total $0 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $1 · unrelated business $0 · excluded $0

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $195,000 · program services $195,000

  • 2 · Grants to domestic individuals

    total $20 · program services $20

  • 5 · Compensation of officers, directors and key employees

    total $95,626 · program services $47,813 · management and general $47,813 · fundraising $0

  • 7 · Other salaries and wages

    total $127,126 · program services $63,563 · management and general $63,563 · fundraising $0

  • 10 · Payroll taxes

    total $17,040 · program services $8,520 · management and general $8,520 · fundraising $0

  • 11c · Fees: accounting

    total $5,193 · program services $0 · management and general $5,193 · fundraising $0

  • 13 · Office expenses

    total $2,037 · program services $37 · management and general $2,000 · fundraising $0

  • 16 · Occupancy

    total $11,744 · program services $0 · management and general $11,744 · fundraising $0

  • 17 · Travel

    total $592 · program services $492 · management and general $100 · fundraising $0

  • 19 · Conferences, conventions and meetings

    total $14,562 · program services $12,765 · management and general $1,797 · fundraising $0

  • 20 · Interest

    total $63 · program services $0 · management and general $63 · fundraising $0

  • 22 · Depreciation, depletion and amortization

    total $548 · program services $0 · management and general $548 · fundraising $0

  • 23 · Insurance

    total $13,596 · program services $0 · management and general $13,596 · fundraising $0

  • 24a · Other expenses: Organizing

    total $34,033 · program services $34,033 · management and general $0 · fundraising $0

  • 24b · Other expenses: Subscriptions

    total $5,900 · program services $795 · management and general $5,105 · fundraising $0

  • 24c · Other expenses: Printing and Reproduction

    total $2,449 · program services $0 · management and general $2,449 · fundraising $0

  • 24d · Other expenses: Bank Charges

    total $16 · program services $0 · management and general $16 · fundraising $0

  • 24e · All other expenses

    total $21,828 · program services $16,149 · management and general $5,679 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $378,576 · end of year $659,930

  • 10a · Land, buildings and equipment: cost or other basis

    $3,768

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,066

  • 10c · Land, buildings and equipment, net

    beginning of year $1,421 · end of year $2,702

  • 25 · Other liabilities

    beginning of year $17,514 · end of year $14,672

  • 27 · Net assets without donor restrictions

    beginning of year $308,000 · end of year $592,937

  • 28 · Net assets with donor restrictions

    beginning of year $54,483 · end of year $55,023

Mission and programs · 2023

Mission

Memphis for All Education Fund (MFAED)seeks to build community-based civic partnerships to increase and secure voting access in Memphis and Shelby County, Tennessee. MFAED works to decrease disparities in voter

  • Votes for All is a project of the MFAED to bring different forms of community outreach, voter registration, policy advocacy, and civic coalition, building an upward spiral of leadership development, neighborhood service, and powerbuilding through civic engagement.

    Expenses $379,187 · Grants $195,000 · Revenue $831,685

As filed on the 2023 return.

Listed in Part VII

  • Aerris Newton

    Secretary

    Total calculated
    $0
    Hours/week
    0

  • Bennett Foster

    Board Member

    Total calculated
    $85,000
    From this org
    $85,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    0

  • Rebekah Gorbea

    President

    Total calculated
    $38,642
    From this org
    $0
    From related orgs
    $38,642
    Other
    $0
    Hours/week
    0

  • Meredith Pace

    Board Member

    Total calculated
    $0
    Hours/week
    0

  • Daniel Kiel

    Board Member

    Total calculated
    $0
    Hours/week
    0

  • Iris Mercado

    Board Member

    Total calculated
    $0
    Hours/week
    0

  • Barbara Beaver

    Board Member

    Total calculated
    $0
    Hours/week
    0

  • Jeffrey Lichtenstein

    Board Member

    Total calculated
    $0
    Hours/week
    0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

  • Memphis for All

    501(c)4 · build a cross-class multi-racial progressive alliance · TN

Provenance

Return type
form_990
Tax year
2023
Filed
11 May 2024
IRS schema version
2023v5.1
Source object
202433199349302318

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.