Skip to content
Nonprofiteer
← ENCORE DEVELOPMENTAL SERVICES

Form 990 for tax year 2022

Filed by ENCORE DEVELOPMENTAL SERVICES.

Totals

Total revenue
$967,042
Total expenses
$945,823
Contributions and grants received
$118,088
Grants paid
$0
Program service revenue
$840,568
Investment income
$1,820
Other revenue
$6,566
Total assets, end of year
$790,407
Total liabilities, end of year
$49,570
Net assets or fund balances, end of year
$740,837
Program services expenses (Part IX)
$807,464
Management and general expenses
$138,359
Fundraising expenses
$0
Program service expenses (Part III)
$807,464

Program services were 85.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $83,543

  • 1f · All other contributions, gifts and grants

    $34,545

  • 2a · Program service revenue: DEVELOPMENTAL TRAINING SERVIC

    total $595,029 · related or exempt $595,029

  • 2b · Program service revenue: ENCORE SALES

    total $154,598 · related or exempt $154,598

  • 2c · Program service revenue: GARDEN SHOWCASE

    total $62,155 · related or exempt $62,155

  • 2d · Program service revenue: MANAGEMENT FEES

    total $28,786 · related or exempt $28,786

  • 3 · Investment income

    total $1,820 · excluded $1,820

  • 11a · Other revenue

    total $6,566 · related or exempt $6,566

  • 11e · Other revenue, total

    $6,566

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $592,033 · program services $506,028 · management and general $86,005

  • 8 · Pension plan contributions

    total $2,576 · program services $2,138 · management and general $438

  • 9 · Other employee benefits

    total $78,118 · program services $64,838 · management and general $13,280

  • 10 · Payroll taxes

    total $44,363 · program services $36,822 · management and general $7,541

  • 11c · Fees: accounting

    total $5,500 · management and general $5,500

  • 11g · Fees: other

    total $60,972 · program services $48,970 · management and general $12,002

  • 12 · Advertising and promotion

    total $11,113 · program services $9,446 · management and general $1,667

  • 13 · Office expenses

    total $13,763 · program services $9,042 · management and general $4,721

  • 16 · Occupancy

    total $40,626 · program services $38,594 · management and general $2,032

  • 17 · Travel

    total $1,701 · management and general $1,701

  • 19 · Conferences, conventions and meetings

    total $5,739 · program services $5,669 · management and general $70

  • 22 · Depreciation, depletion and amortization

    total $14,376 · program services $13,658 · management and general $718

  • 23 · Insurance

    total $33,134 · program services $31,477 · management and general $1,657

  • 24a · Other expenses: SUPPLIES

    total $14,698 · program services $14,698

  • 24b · Other expenses: CLIENT PROGRAM EXPENSES

    total $11,989 · program services $11,989

  • 24c · Other expenses: MISCELLANEOUS

    total $6,106 · program services $5,189 · management and general $917

  • 24d · Other expenses: DUES AND SUBSCRIPTIONS

    total $5,819 · program services $5,709 · management and general $110

  • 24e · All other expenses

    total $3,197 · program services $3,197

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $385,833 · end of year $180,159

  • 4 · Accounts receivable

    beginning of year $86,710 · end of year $85,572

  • 9 · Prepaid expenses and deferred charges

    beginning of year $10,310 · end of year $8,567

  • 10a · Land, buildings and equipment: cost or other basis

    $744,480

  • 10b · Land, buildings and equipment: accumulated depreciation

    $526,200

  • 10c · Land, buildings and equipment, net

    beginning of year $225,505 · end of year $218,280

  • 11 · Investments: publicly traded securities

    beginning of year $61,069 · end of year $297,829

  • 17 · Accounts payable and accrued expenses

    beginning of year $54,818 · end of year $49,570

  • 27 · Net assets without donor restrictions

    beginning of year $714,609 · end of year $740,837

Mission and programs · 2022

Mission

TO RPOVIDE COUNSELING AND OTHER ASSISTANCE TO DEVELOPMENTALLY DISABLED CHILDREN AND ADULTS.

Activities or mission (Part I)

TO PROVIDE DIRECT SERVICES TO FAMILIES AND INDIVIDULAS WITH DEVELOPMENTAL/INTELLECTUAL DISABILITIES.

  • TO PROVIDE DIRECT SERVICES TO FAMILIES AND INDIVIDUALS WITH DEVELOPMENTAL/INTELLECTUAL DISABILITIES.

    Expenses $807,464

As filed on the 2022 return.

Listed in Part VII

  • Margaret Jewitt

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Scott Miller

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Stephen Moore

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Amber Polen

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Marcia Wise

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
31 January 2024
IRS schema version
2022v5.0
Source object
202430369349300313

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.