Form 990 for tax year 2022
Filed by NORTHSIDE INDUSTRIAL DEVELOPMENT COMPANY.
Totals
- Total revenue
- $2,807,174
- Total expenses
- $3,145,934
- Contributions and grants received
- $1,689,499
- Grants paid
- $0
- Program service revenue
- $1,075,203
- Investment income
- $6,712
- Other revenue
- $35,760
- Total assets, end of year
- $3,388,935
- Total liabilities, end of year
- $486,521
- Net assets or fund balances, end of year
- $2,902,414
- Program services expenses (Part IX)
- $2,508,684
- Management and general expenses
- $610,219
- Fundraising expenses
- $27,031
- Program service expenses (Part III)
- $2,508,684
Program services were 79.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,689,499
-
2a · Program service revenue: RENTAL INCOME
total $565,600 · related or exempt $565,600
-
2b · Program service revenue: GOVERNMENT GRANTS
total $467,569 · related or exempt $467,569
-
2c · Program service revenue: CONSULTING FEES
total $26,500 · related or exempt $26,500
-
2d · Program service revenue: SHARED OFFICE SERVICE
total $15,534 · related or exempt $15,534
-
3 · Investment income
total $6,712 · excluded $6,712
-
11a · Other revenue: MISCELLANEOUS INCOME
total $33,105 · excluded $33,105
-
11b · Other revenue: DEVELOPER FEE
total $2,655 · excluded $2,655
-
11e · Other revenue, total
$35,760
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $111,258 · program services $38,729 · management and general $49,827 · fundraising $22,702
-
7 · Other salaries and wages
total $596,189 · program services $388,127 · management and general $208,062
-
9 · Other employee benefits
total $131,625 · program services $81,790 · management and general $47,114 · fundraising $2,721
-
10 · Payroll taxes
total $53,044 · program services $32,155 · management and general $19,281 · fundraising $1,608
-
11c · Fees: accounting
total $26,750 · management and general $26,750
-
13 · Office expenses
total $113,704 · program services $82,112 · management and general $31,592
-
16 · Occupancy
total $110,300 · program services $110,300
-
20 · Interest
total $10,763 · management and general $10,763
-
22 · Depreciation, depletion and amortization
total $246,701 · program services $227,359 · management and general $19,342
-
23 · Insurance
total $53,054 · program services $25,698 · management and general $27,356
-
24a · Other expenses: CONSULTING EXPENSE
total $1,191,873 · program services $1,148,063 · management and general $43,810
-
24b · Other expenses: UTILITIES
total $168,952 · program services $152,057 · management and general $16,895
-
24c · Other expenses: REPAIRS AND MAINTENANCE
total $152,943 · program services $125,443 · management and general $27,500
-
24d · Other expenses: TELEPHONE
total $81,224 · program services $73,102 · management and general $8,122
-
24e · All other expenses
total $97,554 · program services $23,749 · management and general $73,805
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,225 · end of year $440
-
2 · Savings and temporary cash investments
beginning of year $609,858 · end of year $576,263
-
3 · Pledges and grants receivable
beginning of year $1,112,698 · end of year $1,047,914
-
4 · Accounts receivable
beginning of year $83,268 · end of year $106,421
-
7 · Other notes and loans receivable
beginning of year $60,201 · end of year $63,854
-
9 · Prepaid expenses and deferred charges
beginning of year $29,664 · end of year $22,053
-
10a · Land, buildings and equipment: cost or other basis
$6,067,391
-
10b · Land, buildings and equipment: accumulated depreciation
$4,684,351
-
10c · Land, buildings and equipment, net
beginning of year $1,590,058 · end of year $1,383,040
-
14 · Intangible assets
beginning of year $13,000 · end of year $13,000
-
15 · Other assets
beginning of year $175,950 · end of year $175,950
-
17 · Accounts payable and accrued expenses
beginning of year $169,794 · end of year $282,396
-
19 · Deferred revenue
beginning of year $6,850 · end of year $7,055
-
23 · Secured mortgages and notes payable
beginning of year $116,106 · end of year $161,106
-
24 · Unsecured notes and loans payable
beginning of year $16,065 · end of year $0
-
25 · Other liabilities
beginning of year $58,636 · end of year $35,964
-
27 · Net assets without donor restrictions
beginning of year $1,775,722 · end of year $1,494,010
-
28 · Net assets with donor restrictions
beginning of year $1,532,749 · end of year $1,408,404
Mission and programs · 2022
Mission
WORKING TO CREATE A HEALTHY ENVIRONMENT FOR THE REGION'S ENTREPRENEURS AND SMALL BUSINESSES TO PROSPER BY PROVIDING INCUBATION SUPPORT, TRAINING, INNOVATIVE STRATEGIES AND BROWNFIELD DEVELOPMENT.
Activities or mission (Part I)
THE MISSION OF THE ORGANIZATION IS TO ENGAGE IN ACTIVITIES THAT CULTIVATE A HEALTHY ENVIRONMENT FOR THE REGION'S DIVERSE ENTREPRENEURS AND SMALL BUSINESSES TO PROSPER.
-
INCUBATOR SUPPORTINCUBATOR SUPPORT TO HELP STARTUP AND EARLY-STAGE BUSINESSES DEVELOP BY PROVIDING OFFICE SPACE, MANAGEMENT TRAINING, AND OTHER BUSINESS ASSISTANCE SERVICES.
Expenses $747,680 · Revenue $581,134
-
BLACK ENVIRONMENTAL NETWORKBLACK ENVIRONMENTAL NETWORK IS A COALITION DESIGNED TO INVESTIGATE THE ENVIRONMENTAL ISSUES THAT EFFECT THE HEALTH OF BLACK INDIVIDUALS.
Expenses $485,000
-
BROWNFIELD DEVELOPMENTTHE BROWNFIELD PROGRAM WORKS WITH MUNICIPALITIES, COMMUNITY GROUPS, PROPERTY OWNERS AND COMMUNITY LEADERS TO GAIN ACCESS TO BROWNFIELDS SITES AND PERFORM ASSESSMENTS SO THE SITES CAN BE REDEVELOPED INTO VALUABLE, USABLE LAND AND BUILDINGS.
Expenses $443,304 · Revenue $442,079
-
COMPREHENSIVE ENTREPRENEURIAL TRAINING PROGRAMS WHICH TARGET DISADVANTAGED MINORITIES AND VETERANS, ASSESSMENT OF BROWNFIELD SITES IN ENTERPRISE ZONES, & OTHER MISCELLANEOUS INCOME.
Expenses $832,700
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
MERRILL STABILE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LINDA LEONHARDT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
STEVEN C TOWNSEND ESQUIRE
2ND CHAIR (LEFT 2/29/23)
- Total calculated
- $0
- Hours/week
- 1
-
JENNIFER HARRIS
1ST CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
PETE HANLON
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
MICHAEL KNOOP
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
ROBERT JAMES
DIRECTOR (LEFT 2/29/23)
- Total calculated
- $0
- Hours/week
- 1
-
SARAH SILVERMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RHASLYN MCGHEE PHD
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
GEORGE ROBINSON II
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
F CONNELLY THIEMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JUAN GARRETT
EXECUTIVE DIRECTOR
- Total calculated
- $111,121
- From this org
- $100,000
- From related orgs
- $0
- Other
- $11,121
- Hours/week
- 40
-
AMBER FARR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MATT MOHN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LEE LEWIS
DIRECTOR (AS OF 3/1/23)
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
NORTHSIDE CIVIC DEVELOPMENT COUNCIL INC
501(C)(3) · INACTIVE · PA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441359349310934
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.