Form 990 for tax year 2022
Filed by ORANGE COUNTY MUSIC AND DANCE INC.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 16 January 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $1,099,471 changed to $2,465,638
- Total expenses
- $1,584,986 changed to $2,387,119
- Contributions and grants received
- $730,544 changed to $1,692,194
- Grants paid
- $19,009 changed to $3,218
- Program service revenue
- $350,208 changed to $696,490
- Investment income
- $11,359 changed to $65,296
- Other revenue
- $7,360 changed to $11,658
- Total assets, end of year
- $13,519,807 changed to $13,858,302
- Total liabilities, end of year
- $136,813 changed to $60,121
- Net assets or fund balances, end of year
- $13,382,994 changed to $13,798,181
- Program services expenses
- $1,015,706 changed to $1,191,870
- Management and general expenses
- $533,782 changed to $1,184,468
- Fundraising expenses
- $35,498 changed to $10,781
- Program service expenses (Part III)
- $1,015,706 changed to $1,191,870
Listed only on the earlier return
- Richard AlessandroRICHARD ALESSANDRO
Totals
- Total revenue
- $1,099,471
- Total expenses
- $1,584,986
- Contributions and grants received
- $730,544
- Grants paid
- $19,009
- Program service revenue
- $350,208
- Investment income
- $11,359
- Other revenue
- $7,360
- Total assets, end of year
- $13,519,807
- Total liabilities, end of year
- $136,813
- Net assets or fund balances, end of year
- $13,382,994
- Program services expenses (Part IX)
- $1,015,706
- Management and general expenses
- $533,782
- Fundraising expenses
- $35,498
- Program service expenses (Part III)
- $1,015,706
Program services were 64.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$351,799
-
1f · All other contributions, gifts and grants
$378,745
-
2a · Program service revenue: CLASSES AND PERFORMANC
total $305,939 · related or exempt $305,939
-
2b · Program service revenue: FACILITY INCOME
total $26,329 · related or exempt $26,329
-
2c · Program service revenue: RECORDING INCOME
total $17,140 · related or exempt $17,140
-
2d · Program service revenue: INSTRUMENT RENTAL
total $800 · related or exempt $800
-
3 · Investment income
total $11,359 · related or exempt $11,359
-
10a · Gross sales of inventory
$1,787
-
10b · Cost of goods sold
$2,027
-
10c · Net income from sales of inventory
total -$240 · related or exempt -$240
-
11a · Other revenue: MANAGEMENT INCOME
total $4,000 · related or exempt $4,000
-
11b · Other revenue: JANITORIAL INCOME
total $3,600 · related or exempt $3,600
-
11e · Other revenue, total
$7,600
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $19,009 · program services $19,009
-
7 · Other salaries and wages
total $898,500 · program services $740,084 · management and general $158,416
-
9 · Other employee benefits
total $21,040 · program services $15,182 · management and general $5,858
-
10 · Payroll taxes
total $70,464 · program services $55,246 · management and general $15,218
-
11b · Fees: legal
total $418 · management and general $418
-
11c · Fees: accounting
total $3,545 · management and general $3,545
-
12 · Advertising and promotion
total $12,364 · program services $12,364
-
13 · Office expenses
total $7,833 · management and general $7,833
-
14 · Information technology
total $8,415 · fundraising $8,415
-
17 · Travel
total $425 · management and general $425
-
22 · Depreciation, depletion and amortization
total $192,747 · program services $106,794 · management and general $85,953
-
23 · Insurance
total $26,302 · program services $14,470 · management and general $11,832
-
24a · Other expenses: DONATED SERVICES
total $66,667 · program services $13,334 · management and general $33,333 · fundraising $20,000
-
24b · Other expenses: UTILITIES
total $50,599 · management and general $50,599
-
24c · Other expenses: SPECIAL EVENTS
total $39,223 · program services $39,223
-
24d · Other expenses: CHARITABLE CONTRIBUTION
total $33,247 · management and general $33,247
-
24e · All other expenses
total $134,188 · management and general $127,105 · fundraising $7,083
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,469,337 · end of year $1,481,870
-
4 · Accounts receivable
beginning of year $12,600 · end of year $2,231
-
7 · Other notes and loans receivable
end of year $17,773
-
8 · Inventories for sale or use
end of year $569
-
9 · Prepaid expenses and deferred charges
beginning of year $11,584
-
10a · Land, buildings and equipment: cost or other basis
$9,168,795
-
10b · Land, buildings and equipment: accumulated depreciation
$1,324,546
-
10c · Land, buildings and equipment, net
beginning of year $8,003,705 · end of year $7,844,249
-
12 · Investments: other securities
beginning of year $3,601,757 · end of year $3,101,894
-
15 · Other assets
beginning of year $1,213,855 · end of year $1,071,221
-
17 · Accounts payable and accrued expenses
beginning of year $49,561 · end of year $94,960
-
19 · Deferred revenue
beginning of year $16,489 · end of year $20,032
-
25 · Other liabilities
beginning of year $0 · end of year $21,821
-
27 · Net assets without donor restrictions
beginning of year $9,653,110 · end of year $9,663,196
-
28 · Net assets with donor restrictions
beginning of year $4,593,678 · end of year $3,719,798
Mission and programs · 2022
Mission
OC MUSIC AND DANCE IS DEDICATED TO PROVIDING HIGH QUALITY MUSICAL ARTS EDUCATION AND TRAINING FOR THE CHILDREN OF ORANGE COUNTY, OFFERING PRIVATE AND GROUP LESSONS IN VARIETY OF INSTRUMENTS, DANCE PROGRAMS, VOICE TRAINING, MUSICAL THEORY AND COMPOSITION, AND TRAINING IN MUSIC RECORDING.
Activities or mission (Part I)
TO NURTURE, INSPIRE AND EMPOWER ORANGE COUNTY'S MOST COMMITTED AND TALENTED YOUTH TO ACHIEVE THEIR DREAMS AND PROVIDE A PATH FOR THEM TO FOLLOW THEIR PASSIONS.
-
CLASSES, SPECIAL PERFORMANCES AND MASTER CLASSES: MUSIC, DANCE, SHOWS, AND VOICE CLASSES.
Expenses $1,015,706 · Grants $19,009 · Revenue $305,269
-
SPACE RENTAL TO ARTISTIC PARTNERS FOR FURTHERING VOICE AND INSTRUMENTAL TRAINING FOR GROUP AND PRIVATE LESSONS.
Revenue $26,329
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Charles ZhangCHARLES ZHANG
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
Albert FrinkALBERT FRINK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Doug FreemanDOUG FREEMAN
DIRECTOR, CEO
- Total calculated
- $0
- Hours/week
- 40
-
Richard AlessandroRICHARD ALESSANDRO
DIRECTOR, AUDIT COMMITTEE
- Total calculated
- $0
- Hours/week
- 1
-
Joanne TangJOANNE TANG
DIRECTOR, CFO
- Total calculated
- $0
- Hours/week
- 1
-
Dawn S ReeseDAWN S REESE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ralph S OpacicRALPH S OPACIC
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jo Ellen ChathamJO ELLEN CHATHAM
DIRECTOR, SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Richard SteinRICHARD STEIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
John E ForsyteJOHN E FORSYTE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mario RodriquezMARIO RODRIQUEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Peter DoerkenPETER DOERKEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David DunfordDAVID DUNFORD
PRESIDENT
- Total calculated
- $69,366
- From this org
- $69,366
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- SALARIES FOR CEO, EXECUTIVE DIRECTOR AND EXECUTIVE VP ARE REVIEWED AND APPROVED BY THE BOARD OF DIRECTORS. HOWEVER, ONLY THE EXECUTIVE VP RECEIVES A SALARY AND ALL OTHER MEMBERS OF TOP MANAGEMENT ARE ON A VOLUNTEER BASIS.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 June 2023
- IRS schema version
- 2022v5.0
- Source object
- 202311649349300301
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.