Form 990 for tax year 2022
Filed by BUTLER RURAL ELECTRIC COOP INC.
Totals
- Total revenue
- $37,254,459
- Total expenses
- $37,254,459
- Contributions and grants received
- $0
- Grants paid
- $17,000
- Program service revenue
- $36,419,165
- Investment income
- $80,680
- Other revenue
- $754,614
- Total assets, end of year
- $94,737,725
- Total liabilities, end of year
- $52,876,643
- Net assets or fund balances, end of year
- $41,861,082
- Program services expenses (Part IX)
- $37,254,459
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- $37,254,459
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: Sale of electric energy
total $36,307,243 · related or exempt $36,307,243
-
2b · Program service revenue: Program Service Revenue
total $111,922 · related or exempt $111,922
-
3 · Investment income
total $86,350 · excluded $86,350
-
6a · Gross rents
real property $333,563
-
6c · Rental income or loss
real property $333,563
-
6d · Net rental income or loss
total $333,563 · excluded $333,563
-
7a · Gross sales of assets other than inventory
other assets $19,353
-
7b · Less cost or other basis and sales expenses
other assets $25,023
-
7c · Gain or loss
other assets -$5,670
-
7d · Net gain or loss
total -$5,670 · excluded -$5,670
-
10a · Gross sales of inventory
$274,042
-
10b · Cost of goods sold
$182,800
-
10c · Net income from sales of inventory
total $91,242 · excluded $91,242
-
11a · Other revenue: Associated Orgn Patronage Capital
total $174,567 · excluded $174,567
-
11b · Other revenue: Electrician Services Non Member
total $155,062 · unrelated business $155,062
-
11c · Other revenue: Internet Non Member
total $180 · unrelated business $180
-
11e · Other revenue, total
$329,809
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $17,000 · program services $17,000
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $2,926,275 · program services $2,926,275
-
5 · Compensation of officers, directors and key employees
total $1,081,207 · program services $1,081,207
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $3,044,227 · program services $3,044,227
-
8 · Pension plan contributions
total $573,949 · program services $573,949
-
9 · Other employee benefits
total $816,494 · program services $816,494
-
10 · Payroll taxes
total $299,416 · program services $299,416
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $110,227 · program services $110,227
-
11c · Fees: accounting
total $24,425 · program services $24,425
-
11d · Fees: lobbying
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $273,031 · program services $273,031
-
12 · Advertising and promotion
total $246,318 · program services $246,318
-
13 · Office expenses
total $160,590 · program services $160,590
-
14 · Information technology
total $278,416 · program services $278,416
-
15 · Royalties
total $0
-
16 · Occupancy
total $1,552,608 · program services $1,552,608
-
17 · Travel
total $77,262 · program services $77,262
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $129,730 · program services $129,730
-
20 · Interest
total $1,531,619 · program services $1,531,619
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $2,801,666 · program services $2,801,666
-
23 · Insurance
total $100,349 · program services $100,349
-
24a · Other expenses: State of Ohio kWh Tax
total $974,556 · program services $974,556
-
24b · Other expenses: Cost of Power
total $18,040,223 · program services $18,040,223
-
24c · Other expenses: Right of Way Clearing ROW
total $1,185,351 · program services $1,185,351
-
24e · All other expenses
total $1,009,520 · program services $1,009,520
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $842,184 · end of year $749,556
-
2 · Savings and temporary cash investments
beginning of year $90,464 · end of year $2,063,864
-
4 · Accounts receivable
beginning of year $3,561,872 · end of year $4,379,242
-
8 · Inventories for sale or use
beginning of year $599,062 · end of year $778,866
-
9 · Prepaid expenses and deferred charges
beginning of year $167,819 · end of year $175,552
-
10a · Land, buildings and equipment: cost or other basis
$94,956,431
-
10b · Land, buildings and equipment: accumulated depreciation
$26,085,799
-
10c · Land, buildings and equipment, net
beginning of year $68,356,708 · end of year $68,870,632
-
13 · Investments: program-related
beginning of year $15,036,387 · end of year $14,910,036
-
14 · Intangible assets
beginning of year $2,474,568 · end of year $2,399,212
-
15 · Other assets
beginning of year $368,000 · end of year $410,765
-
17 · Accounts payable and accrued expenses
beginning of year $4,152,399 · end of year $4,182,116
-
23 · Secured mortgages and notes payable
beginning of year $44,865,435 · end of year $47,222,481
-
25 · Other liabilities
beginning of year $1,146,705 · end of year $1,472,046
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $120,140 · end of year $120,560
-
31 · Retained earnings, endowment or other funds
beginning of year $41,212,385 · end of year $41,740,522
Mission and programs · 2022
Mission
TO BE A DYNAMIC, PROGRESSIVE ORGANIZATION GUIDED BY COOPERATIVE PRINCIPLES AND TO PROVIDE ENERGY AND OTHER VALUE-ADDED SERVICES TO ITS MEMBERS. THE COOPERATIVE WILL PARTICPATE IN ITS COMMUNITIES, PROVIDING LEADERSHIP AND SUPPORT TO IMPROVE THE QUALITY OF LIFE FOR ALL OF ITS CITIZENS.
Activities or mission (Part I)
BUTLER RURAL ELECTRIC COOPERATIVE INC IS AN ELECTRIC DISTRIBUTION COOPERATIVE, PROVIDING ELECTRIC SERVICES TO MEMBER IN BUTLER, HAMILTON, PREBLE AND MONTGOMERY COUNTIES.
-
NUMBER OF MEMBERS SERVED 11,655 MONTHLY PUBLICATION OHIO COOPERATIVE LIVING THE COOPERATIVE IS AN INTEGRAL PART OF THE COMMUNITY, PROVIDING ELECTRIC SERVICE TO THE MEMBERS IN BUTLER, HAMILTON, MONTGOMERY AND PREBLE COUNTIES IN THE STATE OF OHIO.
Expenses $37,254,459 · Grants $17,000 · Revenue $37,254,459
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Thomas C WolfenbargerTHOMAS C WOLFENBARGER
GENERAL MANAGER
- Total calculated
- $326,508
- From this org
- $227,322
- From related orgs
- $0
- Other
- $99,186
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $202,050
- Bonus
- $5,827
- Other
- $19,445
- Deferred
- $70,800
- Nontaxable benefits
- $41,078
- Filer's total
- $339,200
-
Michael MurrayMICHAEL MURRAY
DIR OF OPERATIONS
- Total calculated
- $218,884
- From this org
- $149,799
- From related orgs
- $0
- Other
- $69,085
- Hours/week
- 51
Schedule J breakdown matched by us
- Base
- $139,869
- Bonus
- $5,085
- Other
- $4,845
- Deferred
- $45,737
- Nontaxable benefits
- $35,574
- Filer's total
- $231,110
-
Judith PersingerJUDITH PERSINGER
DIR OF ACCFINANCE
- Total calculated
- $208,198
- From this org
- $146,231
- From related orgs
- $0
- Other
- $61,967
- Hours/week
- 42
Schedule J breakdown matched by us
- Base
- $136,102
- Bonus
- $5,446
- Other
- $4,663
- Deferred
- $38,618
- Nontaxable benefits
- $34,746
- Filer's total
- $219,575
-
Julie AbbottJULIE ABBOTT
DIR OF HUMAN ADMIN
- Total calculated
- $206,606
- From this org
- $144,934
- From related orgs
- $0
- Other
- $61,672
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $137,380
- Bonus
- $4,991
- Other
- $2,563
- Deferred
- $33,920
- Nontaxable benefits
- $39,051
- Filer's total
- $217,905
-
Lisa Staggs HerrmannLISA STAGGS HERRMANN
DIR OF MEMBER
- Total calculated
- $189,328
- From this org
- $144,433
- From related orgs
- $0
- Other
- $44,895
- Hours/week
- 42
Schedule J breakdown matched by us
- Base
- $136,102
- Bonus
- $4,947
- Other
- $3,384
- Deferred
- $17,344
- Nontaxable benefits
- $38,811
- Filer's total
- $200,588
-
Charles YoungCHARLES YOUNG
MGR. ENGINEERGIN
- Total calculated
- $171,743
- From this org
- $132,926
- From related orgs
- $0
- Other
- $38,817
- Hours/week
- 43
Schedule J breakdown matched by us
- Base
- $126,127
- Bonus
- $795
- Other
- $6,004
- Deferred
- $15,613
- Nontaxable benefits
- $33,576
- Filer's total
- $182,115
-
David EvansDAVID EVANS
PRESIDENT
- Total calculated
- $20,003
- From this org
- $20,003
- From related orgs
- $0
- Other
- $0
- Hours/week
- 7.02
-
James MeadorJAMES MEADOR
SEC/TREASURER
- Total calculated
- $17,036
- From this org
- $17,036
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5.45
-
Robert HoelleROBERT HOELLE
VICE PRESIDENT
- Total calculated
- $16,381
- From this org
- $16,381
- From related orgs
- $0
- Other
- $0
- Hours/week
- 6.53
-
Michael TiltonMICHAEL TILTON
TRUSTEE
- Total calculated
- $15,545
- From this org
- $15,545
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4.66
-
Robert SpaethROBERT SPAETH
TRUSTEE
- Total calculated
- $14,358
- From this org
- $14,358
- From related orgs
- $0
- Other
- $0
- Hours/week
- 8.3
-
Ronald KolbRONALD KOLB
TRUSTEE
- Total calculated
- $13,565
- From this org
- $13,565
- From related orgs
- $0
- Other
- $0
- Hours/week
- 7.13
-
Jay HasbrookJAY HASBROOK
TRUSTEE
- Total calculated
- $12,402
- From this org
- $12,402
- From related orgs
- $0
- Other
- $0
- Hours/week
- 7.94
-
Thomas L McQuistonTHOMAS L MCQUISTON
TRUSTEE
- Total calculated
- $11,883
- From this org
- $11,883
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5.83
-
James O'BrienJAMES O'BRIEN
TRUSTEE
- Total calculated
- $7,706
- From this org
- $7,706
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2.55
-
William FosterWILLIAM FOSTER
TRUSTEE
- Total calculated
- $6,683
- From this org
- $6,683
- From related orgs
- $0
- Other
- $0
- Hours/week
- 7.09
Schedule J breakdown matched by us
- Base
- $6,683
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $6,683
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
BREC Scholarships
$17,000
College Scholarships
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501c12 · Electrician Services · OH
Directly controlled by Butler Rural Electric Cooperative Inc
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 1 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202331229349301213
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.