Totals
- Total revenue
- $367,662
- Total expenses
- $404,737
- Contributions and grants received
- $390,538
- Grants paid
- $247,800
- Program service revenue
- $0
- Investment income
- -$23,662
- Other revenue
- $786
- Total assets, end of year
- $426,107
- Total liabilities, end of year
- $4,332
- Net assets or fund balances, end of year
- $421,775
- Program services expenses (Part IX)
- $293,566
- Management and general expenses
- $82,538
- Fundraising expenses
- $28,633
- Program service expenses (Part III)
- $293,566
Program services were 72.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$390,538
-
3 · Investment income
total -$23,662 · excluded -$23,662
-
11a · Other revenue: REIMBURSEMENTS
total $786 · related or exempt $786
-
11e · Other revenue, total
$786
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $247,800 · program services $247,800
-
5 · Compensation of officers, directors and key employees
total $64,000 · program services $19,200 · management and general $32,000 · fundraising $12,800
-
10 · Payroll taxes
total $4,896 · program services $1,958 · management and general $1,958 · fundraising $980
-
11c · Fees: accounting
total $5,335 · program services $2,134 · management and general $2,134 · fundraising $1,067
-
12 · Advertising and promotion
total $12,818 · program services $6,409 · fundraising $6,409
-
14 · Information technology
total $1,662 · program services $665 · management and general $665 · fundraising $332
-
16 · Occupancy
total $3,000 · program services $1,200 · management and general $1,200 · fundraising $600
-
17 · Travel
total $772 · program services $309 · management and general $309 · fundraising $154
-
23 · Insurance
total $3,175 · program services $1,270 · management and general $1,270 · fundraising $635
-
24a · Other expenses: BAD DEBT EXPENSE
total $36,000 · management and general $36,000
-
24b · Other expenses: SUPPLIES
total $17,505 · program services $7,002 · management and general $7,002 · fundraising $3,501
-
24c · Other expenses: PAYMENTS TO AFFILIATES
total $4,695 · program services $4,695
-
24d · Other expenses: EVENTS & AWARDS
total $3,079 · program services $924 · fundraising $2,155
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $180,636 · end of year $113,043
-
3 · Pledges and grants receivable
beginning of year $138,919 · end of year $146,805
-
10a · Land, buildings and equipment: cost or other basis
$8,970
-
10b · Land, buildings and equipment: accumulated depreciation
$8,970
-
15 · Other assets
beginning of year $142,308 · end of year $166,259
-
17 · Accounts payable and accrued expenses
beginning of year $3,054 · end of year $4,332
-
27 · Net assets without donor restrictions
beginning of year $332,084 · end of year $274,970
-
28 · Net assets with donor restrictions
beginning of year $126,725 · end of year $146,805
Mission and programs · 2022
Mission
OUR MISSION IS TO CREATE LONG-LASTING CHANGES BY ADDRESSING UNDERLYING CAUSES OF COMMUNITY PROBLEMS RELATING TO HEALTH, EDUCATION AND INCOME. WE SERVE RILEY, CLAY, WASHINGTON, MORRIS, POTTAWATOMIE AND WABAUNSEE COUNTIES.
-
ALLOCATION OF FUNDS TO LOCAL COMMUNITY SERVICE ORGANIZATIONS
Expenses $293,566 · Grants $247,800
-
DEPRECIATION EXPENSE
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Tara ClaussenTARA CLAUSSEN
EXECUTIVE DI
- Total calculated
- $64,000
- From this org
- $64,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Stephen AdamsSTEPHEN ADAMS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Melissa BrisbinMELISSA BRISBIN
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Shelley CarverSHELLEY CARVER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Brad Jager CaptainBRAD JAGER CAPTAIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Shawn DrewSHAWN DREW
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Courtney EllisCOURTNEY ELLIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Brittani Frost-ShankBRITTANI FROST-SHANK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Adam GlendeningADAM GLENDENING
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Cheryl GriceCHERYL GRICE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Emily LehningEMILY LEHNING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dennis MarstallDENNIS MARSTALL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Katie MayesKATIE MAYES
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Bill RichardsBILL RICHARDS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kate RyanKATE RYAN
PRESIDENT EL
- Total calculated
- $0
- Hours/week
- 1
-
Preston SchottePRESTON SCHOTTE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Scott SeelSCOTT SEEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jason SmithJASON SMITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Doug SpringerDOUG SPRINGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Nicole SpringerNICOLE SPRINGER
PAST PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Kathy SmithKATHY SMITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Rebecca ZechaREBECCA ZECHA
PAST PRESIDE
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$47,000
CLIENT SERVICIES
-
MANHATTAN EMERGENCY SHELTER INC
$37,400
CLIENT SERVICES
-
$24,000
CLIENT SERVICES
-
$20,500
CLIENT SERVICES
-
$19,400
CLIENT SERVICES
-
BIG BROTHERS BIG SISTERS
$15,200
CLIENT SERVICES
-
$13,600
CLIENT SERVICES
-
$11,100
CLIENT SERVICES
-
$8,500
CLIENT SERVICES
-
SALVATION ARMY RILEY COUNTY
$7,500
CLIENT SERVICES
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202332569349301408
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.