Totals
- Total revenue
- $855,559
- Total expenses
- $759,379
- Contributions and grants received
- $272,012
- Grants paid
- $21,057
- Program service revenue
- $577,900
- Investment income
- $3,057
- Other revenue
- $2,590
- Total assets, end of year
- $369,072
- Total liabilities, end of year
- $9,194
- Net assets or fund balances, end of year
- $359,878
- Program services expenses (Part IX)
- $632,673
- Management and general expenses
- $82,272
- Fundraising expenses
- $44,434
- Program service expenses (Part III)
- $632,673
Program services were 83.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$272,012
-
1g · Noncash contributions included above
$1,000
-
2a · Program service revenue: Tuition
total $536,085 · related or exempt $536,085
-
2b · Program service revenue: Performance Tickets
total $16,740 · related or exempt $16,740
-
2c · Program service revenue: Management Revenue
total $16,035 · related or exempt $16,035
-
2d · Program service revenue: Registration Fee
total $9,040 · related or exempt $9,040
-
3 · Investment income
total $3,057 · related or exempt $3,057
-
10a · Gross sales of inventory
$2,590
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $2,590 · related or exempt $2,590
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $21,057 · program services $21,057
-
5 · Compensation of officers, directors and key employees
total $126,153 · program services $63,077 · management and general $31,538 · fundraising $31,538
-
7 · Other salaries and wages
total $48,083 · program services $19,233 · management and general $24,042 · fundraising $4,808
-
9 · Other employee benefits
total $12,481 · program services $6,241 · management and general $3,120 · fundraising $3,120
-
10 · Payroll taxes
total $16,037 · program services $7,580 · management and general $5,112 · fundraising $3,345
-
11c · Fees: accounting
total $15,781 · management and general $15,781
-
11g · Fees: other
total $392,944 · program services $392,944
-
12 · Advertising and promotion
total $8,825 · program services $8,825
-
13 · Office expenses
total $5,395 · program services $5,395
-
16 · Occupancy
total $45,483 · program services $45,483
-
24a · Other expenses: Credit Card Fees
total $15,432 · program services $15,432
-
24b · Other expenses: Music Supplies & Equipm
total $11,495 · program services $11,495
-
24c · Other expenses: Professional Services
total $8,075 · program services $5,950 · management and general $2,125
-
24d · Other expenses: Insurance
total $7,527 · program services $7,527
-
24e · All other expenses
total $24,611 · program services $22,434 · management and general $554 · fundraising $1,623
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $147,896 · end of year $241,450
-
2 · Savings and temporary cash investments
beginning of year $25,298 · end of year $25,556
-
12 · Investments: other securities
beginning of year $106,894 · end of year $102,016
-
15 · Other assets
beginning of year $0 · end of year $50
-
25 · Other liabilities
beginning of year $16,508 · end of year $9,194
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $263,580 · end of year $359,878
Mission and programs · 2024
Mission
To educate and inspire people of all ages to create and share music.
-
Teton Music School (TMS) provides year-round music education in Teton County, Wyoming. Founded in 2019, TMS now serves more than 300 students each year with 16 faculty as a Resident Organization of The Center for the Arts. In our sixth year, we strengthened private instruction, ensembles, summer programs, and community partnerships that connect music with learning and well-being. Highlights included expanded student performance opportunities, a sold-out Taylor Swift Tribute, and TMS Fest 2025, our all-school annual student showcase. Scholarships and financial aid broadened access for families across the valley. See Schedule O for program detail. Private InstructionOne-on-one lessons are the foundation of TMS learning for youth and adults. Professional musicians teach guitar, bass, piano, ukulele, drums, voice, woodwinds, violin, viola, cello, songwriting, music production, and more, meeting students at every stage. In 2024-25 TMS delivered 5,847 individual lessons to 232 students. Youth Group Learning and EnsemblesStudents build skills, confidence, and teamwork in our group offerings, which include rock bands for grades 4-12, Rock Band Prep, Youth Choir, After-School Strings, Bucket Band, production labs, and Music Together for ages 0-5 with caregivers. In 2024-25, 154 students participated in ten group programs, accounting for 2,580 class visits.Summer CampsWe offered five week-long day camps for 90 students in grades K-12. Each camp was project-based and concluded with a performance or showcase. Collaborations with Grand Teton Music Festival, Art Association of Jackson Hole, Off Square Theatre, and Dancers' Workshop exposed students to multiple disciplines, from Junkestra instrument - making to chamber performances alongside professionals.Community Partnerships and Creative AgingPartnerships extended our reach in schools, health, and senior-living settings. A board-certified music therapist and teaching artists delivered 728 sessions for 72 unique participants across music therapy and creative aging programs with Teton County School District, Community Entry Services, Sage Living and our Uke55 and Jam55 groups.Events and PerformancesPublic performance is core to our mission of learning and sharing music:1. Teen Takeover, co-presented with The Center for the Arts and JHHS Arts, offered a youth-led evening of live music and art. 2. Taylor Swift Tribute, a sold-out intergenerational concert, featured students and faculty together on stage.3. Mardi Gras Second Line brought a joyful parade to St. John's Health with our music therapy partners.4. TMS Fest is our annual student showcase, a two-day celebration of performances by learners of all ages.5. Jam55, graduates of Uke55, represented TMS at community events. Scholarships and AccessThrough partnerships with One22 and other local service organizations, and through TMS-funded aid, we provided need-based tuition support so that financial barriers do not block participation. TMS also supports families who do not qualify for partner programs or who have aged out of their support, ensuring continuity of study.
Expenses $632,673 · Grants $21,057 · Revenue $583,547
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Amanda Flosbach
Executive Director
- Total calculated
- $124,104
- From this org
- $124,104
- From related orgs
- $0
- Other
- $0
- Hours/week
- 45
-
Liz King
Treasurer
- Total calculated
- $0
- Hours/week
- 0.5
-
Mark Berry
Director
- Total calculated
- $0
- Hours/week
- 1
-
Michele Gammer
Director
- Total calculated
- $0
- Hours/week
- 1
-
Charley Hutson
Director/Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Lesli Hobart
Director
- Total calculated
- $0
- Hours/week
- 1
-
Nicole Garrett
Secretary/Chair
- Total calculated
- $0
- Hours/week
- 5
-
Nick Koinis
Chair/Director
- Total calculated
- $0
- Hours/week
- 2
-
Don Baker
Director/Vice Chair
- Total calculated
- $0
- Hours/week
- 2
-
Jessica Zazzara
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Vickie Mates
Director/Secretary
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 14 January 2026
- IRS schema version
- 2024v5.5
- Source object
- 202630169349301418
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.