Totals
- Total revenue
- $166,832
- Total expenses
- $78,125
- Contributions and grants received
- $1,009
- Grants paid
- $63,816
- Program service revenue
- $6,821
- Investment income
- $13
- Other revenue
- $158,989
- Total assets, end of year
- $202,128
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $202,128
- Program services expenses (Part IX)
- $65,597
- Management and general expenses
- $12,528
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $65,597
Program services were 84.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$316
-
1f · All other contributions, gifts and grants
$693
-
2a · Program service revenue: MEMBER MEALS
total $4,149 · related or exempt $4,149
-
2b · Program service revenue: MEMBERSHIP DUES
total $2,672 · related or exempt $2,672
-
3 · Investment income
total $13 · excluded $13
-
8a · Fundraising events: gross income
$202,796
-
8a · Fundraising events: contributions included on line 1c
$316
-
8b · Fundraising events: direct expenses
$80,198
-
8c · Net income from fundraising events
total $122,598 · excluded $122,598
-
9a · Gaming: gross income
$52,820
-
9b · Gaming: direct expenses
$16,429
-
9c · Net income from gaming
total $36,391 · excluded $36,391
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $63,816 · program services $63,816
-
12 · Advertising and promotion
total $583 · management and general $583
-
16 · Occupancy
total $432 · management and general $432
-
22 · Depreciation, depletion and amortization
total $1,781 · program services $1,781
-
24a · Other expenses: COSTS OF MEALS
total $5,801 · management and general $5,801
-
24b · Other expenses: OPTIMIST DUES
total $4,441 · management and general $4,441
-
24c · Other expenses: WESITE. DOMAIN COSTS
total $569 · management and general $569
-
24d · Other expenses: BANK CHARGES
total $503 · management and general $503
-
24e · All other expenses
total $199 · management and general $199
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $104,292 · end of year $194,786
-
2 · Savings and temporary cash investments
beginning of year $2,582 · end of year $2,576
-
10a · Land, buildings and equipment: cost or other basis
$15,482
-
10b · Land, buildings and equipment: accumulated depreciation
$10,716
-
10c · Land, buildings and equipment, net
beginning of year $6,547 · end of year $4,766
-
27 · Net assets without donor restrictions
beginning of year $113,421 · end of year $202,128
Mission and programs · 2022
Mission
CONTIBUTIONS TO AND SUPPORT OF YOUTH RELATED PROGRAMS IN LAPEER COUNTY
-
SPONSORSHIPS OF AREA LITTLE LEAGUE PROGRAMS, DONATIONS TO OTHER YOUTH ORIENTED NON-PROFIT GROUPS AND COMMUNITY ORGANIZATIONS, AS WELL AS AREA SCHOOLS.
Expenses $44,360 · Grants $44,360
-
FUNDS CONTRIBUTED TO HELP NORTH BRANCH COMMUNITY SCHOOLS BUILD A PLAYGROUND AT RUTH FOX ELEMENTARY SCHOOL IN NORTH BRANCH, MI.
Expenses $10,000 · Grants $10,000
-
FUNDS PROVIDED TO THE LAPEER COUNTY ED TECH BUILDING PROGRAM TO CONSTRUCT A SANTA'S HOUSE FOR THE CITY OF LAPEER.
Expenses $9,456 · Grants $9,456
-
DEPRECIATION EXPENSE
Expenses $1,781
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Brian HurstBRIAN HURST
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Alexander ShoemakerALEXANDER SHOEMAKER
DIRECTOR
- Total calculated
- $0
-
Robert RiehlROBERT RIEHL
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Joseph MoreyJOSEPH MOREY
DIRECTOR
- Total calculated
- $0
-
Rodney ChurchRODNEY CHURCH
DIRECTOR
- Total calculated
- $0
-
Arthur SietingARTHUR SIETING
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Ronald McDougallRONALD MCDOUGALL
DIRECTOR
- Total calculated
- $0
-
Dennis HarmonDENNIS HARMON
DIRECTOR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
NORTH BRANCH AREA SCHOOLS
$10,000
PLAYGROUND
-
LAPEER COUNTY ED TECH
$9,456
BLDG. MATERIALS
-
ENDOWMENT FUND
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 4 August 2024
- IRS schema version
- 2022v5.0
- Source object
- 202442219349301229
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.