Form 990 for tax year 2022
Filed by CHRISTIAN COMMUNITY DEVELOPMENT.
Totals
- Total revenue
- $936,132
- Total expenses
- $908,026
- Contributions and grants received
- $762,220
- Grants paid
- $0
- Program service revenue
- $51,099
- Investment income
- $38,194
- Other revenue
- $84,619
- Total assets, end of year
- $2,913,508
- Total liabilities, end of year
- $33,735
- Net assets or fund balances, end of year
- $2,879,773
- Program services expenses (Part IX)
- $706,431
- Management and general expenses
- $96,496
- Fundraising expenses
- $105,099
- Program service expenses (Part III)
- $706,431
Program services were 77.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$67,554
-
1c · Fundraising events
$5,300
-
1f · All other contributions, gifts and grants
$689,366
-
2a · Program service revenue: PROGRAM SERVICE FEES (RENT)
total $51,099 · related or exempt $51,099
-
3 · Investment income
total $11,958 · excluded $11,958
-
7a · Gross sales of assets other than inventory
securities $86,279
-
7b · Less cost or other basis and sales expenses
securities $60,043
-
7c · Gain or loss
securities $26,236
-
7d · Net gain or loss
total $26,236 · related or exempt $26,236
-
8a · Fundraising events: gross income
$92,776
-
8a · Fundraising events: contributions included on line 1c
$5,300
-
8b · Fundraising events: direct expenses
$17,459
-
8c · Net income from fundraising events
total $75,317 · excluded $75,317
-
11a · Other revenue: MISCELLANOUS INCOME
total $9,302 · related or exempt $9,302
-
11e · Other revenue, total
$9,302
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $71,026 · program services $60,372 · management and general $10,654
-
7 · Other salaries and wages
total $389,479 · program services $304,671 · management and general $43,103 · fundraising $41,705
-
9 · Other employee benefits
total $31,606 · program services $24,893 · management and general $2,769 · fundraising $3,944
-
10 · Payroll taxes
total $34,676 · program services $27,453 · management and general $4,028 · fundraising $3,195
-
11c · Fees: accounting
total $3,458 · management and general $3,458
-
13 · Office expenses
total $5,630 · management and general $4,243 · fundraising $1,387
-
14 · Information technology
total $12,030 · program services $3,007 · management and general $6,015 · fundraising $3,008
-
16 · Occupancy
total $60,836 · program services $55,284 · management and general $5,552
-
22 · Depreciation, depletion and amortization
total $91,834 · program services $80,076 · management and general $11,758
-
23 · Insurance
total $600 · management and general $600
-
24a · Other expenses: MISCELLANEOUS EXPENSE
total $74,364 · program services $74,364
-
24b · Other expenses: CLIENT ASSISTANCE
total $64,862 · program services $64,862
-
24c · Other expenses: CAPITAL CAMPAIGN
total $48,828 · fundraising $48,828
-
24d · Other expenses: BAD DEBT EXPENSE
total $9,363 · program services $9,363
-
24e · All other expenses
total $9,434 · program services $2,086 · management and general $4,316 · fundraising $3,032
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $252,616 · end of year $229,649
-
2 · Savings and temporary cash investments
beginning of year $43,972 · end of year $13,349
-
3 · Pledges and grants receivable
beginning of year $700 · end of year $400
-
4 · Accounts receivable
beginning of year $9,638 · end of year $2,760
-
9 · Prepaid expenses and deferred charges
beginning of year $3,192 · end of year $1,092
-
10a · Land, buildings and equipment: cost or other basis
$2,546,973
-
10b · Land, buildings and equipment: accumulated depreciation
$600,009
-
10c · Land, buildings and equipment, net
beginning of year $1,964,143 · end of year $1,946,964
-
11 · Investments: publicly traded securities
beginning of year $544,306 · end of year $699,112
-
15 · Other assets
beginning of year $13,572 · end of year $20,182
-
17 · Accounts payable and accrued expenses
beginning of year $41,692 · end of year $33,735
-
27 · Net assets without donor restrictions
beginning of year $2,762,760 · end of year $2,795,294
-
28 · Net assets with donor restrictions
beginning of year $27,687 · end of year $84,479
Mission and programs · 2022
Mission
TO IDENTIFY AND MEET THE SOCIAL NEEDS OF THE WATERLOO/CEDAR FALLS URBAN COMMUNITY.
-
THE PROGRAM PROVIDES TWO YEAR TRANSITIONAL HOUSING FOR HOMELESS MOTHERS AND THEIR CHILDREN. THE ORGANIZATION SERVED 109 FAMILIES DURING THE FISCAL YEAR.
Expenses $706,431 · Revenue $51,099
As filed on the 2022 return.
Listed in Part VII
-
Karin RoweKARIN ROWE
EXECUTIVE DI
- Total calculated
- $71,027
- From this org
- $63,191
- From related orgs
- $0
- Other
- $7,836
- Hours/week
- 40
-
Kingsley BotchwayKINGSLEY BOTCHWAY
ASSISTANT TR
- Total calculated
- $0
- Hours/week
- 1
-
Joy BriscoeJOY BRISCOE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Staci CookSTACI COOK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Patty CuttsPATTY CUTTS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Amy EastmanAMY EASTMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Nina ForcierNINA FORCIER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lisa GatesLISA GATES
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Megan JohnsonMEGAN JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Glen KeithGLEN KEITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jason KleinJASON KLEIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sara McSweeneySARA MCSWEENEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Patsy Ott-PickPATSY OTT-PICK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Abby SearsABBY SEARS
PAST PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Tammy SmithTAMMY SMITH
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Katy SusongKATY SUSONG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Seth VoigtSETH VOIGT
TREASURER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 20 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313249349300011
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.