Totals
- Total revenue
- $431,048
- Total expenses
- $428,792
- Contributions and grants received
- $431,048
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $103,132
- Total liabilities, end of year
- $22,251
- Net assets or fund balances, end of year
- $80,881
- Program services expenses (Part IX)
- $355,657
- Management and general expenses
- $21,047
- Fundraising expenses
- $52,088
- Program service expenses (Part III)
- $355,657
Program services were 82.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$431,048
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $562 · program services $280 · management and general $141 · fundraising $141
-
7 · Other salaries and wages
total $202,525 · program services $162,020 · management and general $6,076 · fundraising $34,429
-
9 · Other employee benefits
total $9,789 · program services $7,831 · management and general $294 · fundraising $1,664
-
10 · Payroll taxes
total $17,449 · program services $13,960 · management and general $523 · fundraising $2,966
-
11a · Fees: management
total $44,005 · program services $22,003 · management and general $11,001 · fundraising $11,001
-
11c · Fees: accounting
total $1,500 · management and general $1,500
-
13 · Office expenses
total $11,953 · program services $9,563 · management and general $1,195 · fundraising $1,195
-
16 · Occupancy
total $30,062 · program services $30,062
-
17 · Travel
total $293 · program services $205 · fundraising $88
-
22 · Depreciation, depletion and amortization
total $862 · program services $862
-
23 · Insurance
total $6,533 · program services $6,533
-
24a · Other expenses: SECURITY
total $81,047 · program services $81,047
-
24b · Other expenses: SHELTER SUPPLIES
total $6,219 · program services $6,219
-
24c · Other expenses: PHONES
total $3,254 · program services $2,928 · management and general $228 · fundraising $98
-
24d · Other expenses: WORKERS COMP
total $2,976 · program services $2,381 · management and general $89 · fundraising $506
-
24e · All other expenses
total $9,763 · program services $9,763
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $75,573 · end of year $65,692
-
9 · Prepaid expenses and deferred charges
end of year $7,500
-
10a · Land, buildings and equipment: cost or other basis
$8,624
-
10b · Land, buildings and equipment: accumulated depreciation
$4,815
-
10c · Land, buildings and equipment, net
beginning of year $4,671 · end of year $3,809
-
12 · Investments: other securities
end of year $26,131
-
17 · Accounts payable and accrued expenses
beginning of year $2,750 · end of year $22,251
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $0 · end of year $3,387
Mission and programs · 2022
Mission
PROVIDE TEMPORARY SHELTER TO HOMELESS PERSONS IN SALINE COUNTY, KANSAS WHO DO NOT HAVE THE RESOURCES OR SUPPORT SYSTEM TO OBTAIN FOOD AND SHELTER ON THEIR OWN.
Activities or mission (Part I)
A COMMUNITY RESOURCE CENTER AND A WINTER-ONLY OVERNIGHT EMERGENCY SHELTER FOR SALINA. OUR MISSION IS TO SUPPORT AND STRENGTHEN THE SALINA COMMUNITY BY PROVIDING A WARM, SAFE EMERGENCY SHELTER FOR MEN, WOMEN, AND FAMILIES AS A SAFETY NET FOR THOSE WHO CANNOT STAY AT EITHER ASHBY HOUSE OR SALINA RESCUE MISSION.
-
WINTER SHELTER - DURING THE WINTER SEASON, WE PROVIDED A SAFE, WARM SHELTER TO 72 MEN, 33 WOMEN AND 4 KIDS. WE PROVIDED 2,350 BOTTLES OF WATER, 1,071 WALKING BREAKFASTS, OVER 200 ITEMS OF CLOTHING AND 73 HYGIENE PRODUCTS. OF THOSE SERVED: 20 WERE VICTIMS OF SEX TRAFFICKING, 14 WERE ON SOCIAL SECURITY INCOME, 24 WERE VETERANS, 35 WERE STRUGGLING WITH MENTAL HEALTH ISSUES, AND 75 ADMITTED STRUGGLES WITH SUBSTANCE ABUSE. IN TOTAL, WE PROVIDED 1,798 NIGHTS OF SHELTER. WITH THE OPENING OF THE COMMUNITY RESOURCE CENTER, WE WERE ABLE TO ASSIST MANY TO ENGAGE IN GREATER SERVICES AND SAW MANY GET INTO EITHER A MORE LONG-TERM SHELTER OR HOUSING PROGRAM.
Expenses $171,907
-
COMMUNITY RESOURCE CENTER - OPENED IN JANUARY 2022. AT THE CRC, INDIVIDUALS RECEIVE ASSISTANCE AND GUIDANCE TO ACCESS THE SERVICES THEY NEED, SUCH AS FOOD, SHELTER, MEDICAL, ADDICTION TREATMENT, MENTAL HEALTH, ETC. THE CRC IS ALSO A DAY SHELTER WHERE INDIVIDUALS ARE SERVED LUNCH AND HAVE ACCESSS TO TECHNOLOGY TO APPLY FOR JOBS AND ATTEND TELEHEALTH APPOINTMENTS. THE CRC HAS SPACE FOR OTHER ORGANIZATIONS TO COME IN AND MEET WITH CLIENTS. CASE MANAGERS ARE ALSO AVAILABLE TO ASSIST INDIVIDUALS IN GETTING THE HELP THEY NEED.
Expenses $183,750
As filed on the 2022 return.
Listed in Part VII
-
Chad YoungCHAD YOUNG
EXECUTIVE DIRECTOR
- Total calculated
- $97,002
- From this org
- $0
- From related orgs
- $90,983
- Other
- $6,019
- Hours/week
- 15 + 40 related
-
Kim BrownKIM BROWN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Donna BasgallDONNA BASGALL
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Bill HodgesBILL HODGES
SECRETARY
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Tom PeeblesTOM PEEBLES
TREASURER
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Greta FrankGRETA FRANK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Jerry FrankJERRY FRANK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Mike FraserMIKE FRASER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Kelly BrownKELLY BROWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Joe HodgesJOE HODGES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Wally KearnsWALLY KEARNS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Raymond MettlingRAYMOND METTLING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Wayne MooreWAYNE MOORE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · SHELTER AND REHABILITATE INDIGENT MEN · KS · controlled entity
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 22 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401149349301955
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.