Form 990 for tax year 2022
Filed by VARIETY THE CHILDRENS CHARITY OF IOWA.
Totals
- Total revenue
- $4,301,115
- Total expenses
- $4,063,003
- Contributions and grants received
- $4,329,868
- Grants paid
- $3,249,214
- Program service revenue
- $0
- Investment income
- $141,732
- Other revenue
- -$170,485
- Total assets, end of year
- $5,308,168
- Total liabilities, end of year
- $547,629
- Net assets or fund balances, end of year
- $4,760,539
- Program services expenses (Part IX)
- $3,605,638
- Management and general expenses
- $164,668
- Fundraising expenses
- $292,697
- Program service expenses (Part III)
- $3,605,638
Program services were 88.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$4,182,834
-
1f · All other contributions, gifts and grants
$147,034
-
3 · Investment income
total $132,049 · excluded $132,049
-
7a · Gross sales of assets other than inventory
securities $9,683
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $9,683
-
7d · Net gain or loss
total $9,683 · related or exempt $9,683
-
8a · Fundraising events: gross income
$156,747
-
8a · Fundraising events: contributions included on line 1c
$4,182,834
-
8b · Fundraising events: direct expenses
$388,077
-
8c · Net income from fundraising events
total -$231,330 · excluded -$231,330
-
9a · Gaming: gross income
$80,982
-
9b · Gaming: direct expenses
$20,137
-
9c · Net income from gaming
total $60,845 · excluded $60,845
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,921,349 · program services $2,921,349
-
2 · Grants to domestic individuals
total $327,865 · program services $327,865
-
5 · Compensation of officers, directors and key employees
total $144,722 · program services $72,361 · management and general $50,653 · fundraising $21,708
-
7 · Other salaries and wages
total $332,013 · program services $140,291 · management and general $32,159 · fundraising $159,563
-
8 · Pension plan contributions
total $16,809 · program services $7,498 · management and general $2,920 · fundraising $6,391
-
9 · Other employee benefits
total $36,827 · program services $16,427 · management and general $6,397 · fundraising $14,003
-
10 · Payroll taxes
total $38,229 · program services $17,052 · management and general $6,641 · fundraising $14,536
-
11g · Fees: other
total $45,532 · program services $20,310 · management and general $7,909 · fundraising $17,313
-
12 · Advertising and promotion
total $41,597 · program services $22,696 · management and general $5,927 · fundraising $12,974
-
13 · Office expenses
total $3,811 · program services $1,822 · management and general $624 · fundraising $1,365
-
16 · Occupancy
total $57,134 · program services $25,485 · management and general $9,925 · fundraising $21,724
-
17 · Travel
total $5,918 · program services $2,699 · management and general $1,009 · fundraising $2,210
-
19 · Conferences, conventions and meetings
total $2,925 · program services $1,305 · management and general $508 · fundraising $1,112
-
21 · Payments to affiliates
total $30,952 · management and general $30,952
-
22 · Depreciation, depletion and amortization
total $5,297 · program services $2,363 · management and general $920 · fundraising $2,014
-
23 · Insurance
total $7,062 · program services $3,150 · management and general $1,227 · fundraising $2,685
-
24a · Other expenses: OTHER
total $19,842 · program services $11,204 · management and general $2,708 · fundraising $5,930
-
24b · Other expenses: EQUIPMENT RENTAL AND MA
total $14,281 · program services $6,370 · management and general $2,481 · fundraising $5,430
-
24c · Other expenses: TELEPHONE AND INTERNET
total $6,075 · program services $2,710 · management and general $1,055 · fundraising $2,310
-
24d · Other expenses: POSTAGE AND SHIPPING
total $3,074 · program services $1,923 · management and general $361 · fundraising $790
-
24e · All other expenses
total $1,689 · program services $758 · management and general $292 · fundraising $639
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
end of year $345,588
-
2 · Savings and temporary cash investments
beginning of year $2,860,261 · end of year $2,524,165
-
3 · Pledges and grants receivable
beginning of year $750,615 · end of year $731,870
-
9 · Prepaid expenses and deferred charges
beginning of year $68,681 · end of year $106,757
-
10a · Land, buildings and equipment: cost or other basis
$41,633
-
10b · Land, buildings and equipment: accumulated depreciation
$30,922
-
10c · Land, buildings and equipment, net
beginning of year $11,964 · end of year $10,711
-
15 · Other assets
beginning of year $1,382,009 · end of year $1,589,077
-
17 · Accounts payable and accrued expenses
beginning of year $53,353 · end of year $44,229
-
18 · Grants payable
beginning of year $610,000 · end of year $485,400
-
19 · Deferred revenue
beginning of year $37,000 · end of year $18,000
-
27 · Net assets without donor restrictions
beginning of year $3,171,963 · end of year $3,106,861
-
28 · Net assets with donor restrictions
beginning of year $1,201,214 · end of year $1,653,678
Mission and programs · 2022
Mission
VARIETY - THE CHILDREN'S CHARITY OF IOWA IS DEDICATED TO IMPROVING THE LIVES OF UNDERPRIVILEGED, AT RISK AND SPECIAL NEEDS CHILDREN THROUGHOUT IOWA.
-
VARIETY PROVIDES FUNDING TO QUALIFIED AGENCIES THROUGHOUT IOWA FOR CHILDREN WHO ARE UNDERPRIVILEGED, AT RISK, CRITICALLY ILL OR LIVING WITH SPECIAL NEEDS. VARIETY PROVIDES ALL-INCLUSIVE PLAYGROUNDS FOR CHILDREN OF ALL ABILITIES TO PLAY TOGETHER AND FOSTER FRIENDSHIP. VARIETY PARTNERS WITH IOWA HOSPITALS TO HELP CRITICALLY ILL CHILDREN AND THEIR FAMILIES BY PROVIDING COMFORT, CARE AND FULFILLING IMMEDIATE FINANCIAL NEEDS. VARIETY PROVIDES BIKES, HELMETS AND LOCKS TO CHILDREN WHO DO NOT OWN A BIKE, AS WELL AS SPECIALIZED BIKES AND EQUIPMENT FOR CHILDREN LIVING WITH SPECIAL NEEDS.
Expenses $3,605,638 · Grants $3,249,214
As filed on the 2022 return.
Listed in Part VII
-
Polly LonemanPOLLY LONEMAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Danny BeyerDANNY BEYER
VP OPERATIONS
- Total calculated
- $0
- Hours/week
- 5
-
Katie StullKATIE STULL
VP MARKETING
- Total calculated
- $0
- Hours/week
- 5
-
Stuart RuddySTUART RUDDY
VP DEVELOPMENT
- Total calculated
- $0
- Hours/week
- 5
-
Matt DavisMATT DAVIS
VP FINANCE
- Total calculated
- $0
- Hours/week
- 5
-
Kim HegedusKIM HEGEDUS
IMMEDIATE PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
David AdamsDAVID ADAMS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kathy AndersonKATHY ANDERSON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lisa BakerLISA BAKER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mike BrewingtonMIKE BREWINGTON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Nick CallisonNICK CALLISON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kenny ChastenKENNY CHASTEN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Christina CooperCHRISTINA COOPER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kim CraftKIM CRAFT
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Liz CumptonLIZ CUMPTON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Heather DaytonHEATHER DAYTON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Colby ElmittCOLBY ELMITT
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Dan KosterDAN KOSTER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Todd LantzTODD LANTZ
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Josh LoefflerJOSH LOEFFLER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Joe MilnesJOE MILNES
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tom NucaroTOM NUCARO
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Gabe OlsonGABE OLSON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jon PhillipsJON PHILLIPS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Paige RothPAIGE ROTH
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Gavin ScrogginGAVIN SCROGGIN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Joe SheridanJOE SHERIDAN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kevin SherlockKEVIN SHERLOCK
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jenae SikkinkJENAE SIKKINK
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tom TriplettTOM TRIPLETT
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jeff UlfertsJEFF ULFERTS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jason WegnerJASON WEGNER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Bret WiltseBRET WILTSE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sheri McMichaelSHERI MCMICHAEL
EXECUTIVE DIRECTOR
- Total calculated
- $149,836
- From this org
- $133,371
- From related orgs
- $0
- Other
- $16,465
- Hours/week
- 50
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
REYNOLDS FAMILY NICU PROJECT
-
$250,000
BEHAVIORAL HEALTH CLINIC; CHILDREN'S SERVICES
-
$250,000
BEHAVIORAL HEALTH CAMPUS
-
EQUIPMENT FOR THE VARIETY NICU
-
MERCYONE DES MOINES FOUNDATION
$116,275
INFANT WARMERS FOR BIRTHING SUITES
-
$100,000
TREEHOUSE VILLAGE PROJECT WITH ALL-INCLUSIVE PLAYGROUND
-
$100,000
BUILDING PURCHASE AND RENOVATION
-
$88,085
GYM RENOVATION
-
$75,000
YOUTH PROGRAMMING AND SERVICES
-
$75,000
DURABLE BEDS FOR ALL FACILITIES
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202420469349302087
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.