Skip to content
Nonprofiteer
← HERNANDO COUNTY EDUCATION DIRECT SUPPORT ORGANIZATION INC

Form 990 for tax year 2023

Filed by HERNANDO COUNTY EDUCATION DIRECT SUPPORT ORGANIZATION INC.

Totals

Total revenue
$1,748,033
Total expenses
$1,579,534
Contributions and grants received
$1,782,457
Grants paid
$797,381
Program service revenue
$0
Investment income
$0
Other revenue
-$34,424
Total assets, end of year
$2,562,900
Total liabilities, end of year
$901,067
Net assets or fund balances, end of year
$1,661,833
Program services expenses (Part IX)
$1,155,222
Management and general expenses
$233,128
Fundraising expenses
$191,184
Program service expenses (Part III)
$1,155,222

Program services were 73.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $71,092

  • 1f · All other contributions, gifts and grants

    $1,711,365

  • 1g · Noncash contributions included above

    $494,776

  • 8a · Fundraising events: contributions included on line 1c

    $71,092

  • 8b · Fundraising events: direct expenses

    $34,424

  • 8c · Net income from fundraising events

    total -$34,424 · excluded -$32,953

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $739,630 · program services $739,630

  • 2 · Grants to domestic individuals

    total $57,751 · program services $57,751

  • 5 · Compensation of officers, directors and key employees

    total $108,540 · program services $64,039 · management and general $44,501

  • 7 · Other salaries and wages

    total $173,637 · program services $67,957 · management and general $105,680

  • 9 · Other employee benefits

    total $13,990 · program services $8 · management and general $13,982

  • 10 · Payroll taxes

    total $21,711 · program services $10,625 · management and general $11,086

  • 11c · Fees: accounting

    total $16,732 · management and general $16,732

  • 12 · Advertising and promotion

    total $10,994 · management and general $10,994

  • 13 · Office expenses

    total $88,056 · program services $80,994 · management and general $7,062

  • 17 · Travel

    total $16,583 · program services $10,714 · management and general $5,869

  • 19 · Conferences, conventions and meetings

    total $2,096 · management and general $2,096

  • 23 · Insurance

    total $6,334 · management and general $6,334

  • 24a · Other expenses: ANNUAL CAMPAIGN

    total $191,184 · fundraising $191,184

  • 24b · Other expenses: MISC. GRANT EXP

    total $92,492 · program services $92,492

  • 24c · Other expenses: RECOGNITION PROGRAM EXP

    total $31,012 · program services $31,012

  • 24d · Other expenses: GENERAL OPERATIONS

    total $8,792 · management and general $8,792

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $641,633 · end of year $1,498,662

  • 3 · Pledges and grants receivable

    beginning of year $65,828 · end of year $37,130

  • 8 · Inventories for sale or use

    beginning of year $426,117 · end of year $236,981

  • 9 · Prepaid expenses and deferred charges

    beginning of year $5,029 · end of year $5,528

  • 10a · Land, buildings and equipment: cost or other basis

    $35,660

  • 10b · Land, buildings and equipment: accumulated depreciation

    $6,953

  • 10c · Land, buildings and equipment, net

    beginning of year $32,273 · end of year $28,707

  • 15 · Other assets

    beginning of year $411,525 · end of year $755,892

  • 17 · Accounts payable and accrued expenses

    end of year $238,093

  • 19 · Deferred revenue

    beginning of year $89,071 · end of year $662,974

  • 31 · Retained earnings, endowment or other funds

    beginning of year $1,493,334 · end of year $1,661,833

Mission and programs · 2023

Mission

ALL ACTIVITY IS FOR THE BENEFIT OF PUBLIC PRE-KINDERGARTEN THROUGH TWELFTH GRADE EDUCATION, ADULT EDUCATION, AND COMMUNITY EDUCATION PROGRAMS IN HERNANDO COUNTY, FLORIDA.

Activities or mission (Part I)

CREATING PARTNERSHIPS THAT ADVANCE STUDENT ACHIEVEMENT AND PROMOTE EXCELLENCE WITHIN HERNANDO COUNTY PUBLIC EDUCATION.

  • CLASSROOM GRANTS, SCHOLARSHIPS AND SPECIAL FUNDING - THESE PROGRAMS PROVIDE FUNDING FOR TEACHERS (GRANTS) AND STUDENTS (SCHOLARSHIPS AND SUPPLIES). WORKING WITH CORPORATE AND COMMUNITY PARTNERS, THE FOUNDATION PROVIDES GRANTS AND SCHOLARSHIPS TO OVER 24 SCHOOLS (TEACHERS AND STUDENTS). PROVIDES FUNDING AND EXTRA RESOURCES FOR STUDENTS, TEACHERS, AND SCHOOLS TO COVER THE GAP THAT EXISTS BETWEEN WHAT THE SCHOOL BUDGETS AND WHAT IS NEEDED TO ENSURE THE ACADEMIC SUCCESS OF OUR STUDENTS.

    Expenses $455,739 · Grants $277,305

  • TOOLS 4 SCHOOLS TEACHER SUPPLY STORE - THIS PROGRAM PROVIDES SCHOOL SUPPLIES YEAR ROUND TO TEACHERS AND STUDENTS. THE PROGRAM ALLOWS TEACHERS TO SHOP FOR FREE FOR SUPPLIES FOR THEIR CLASSROOMS AND/OR STUDENTS IN NEED. THIS PROGRAM SERVES OVER 24 SCHOOLS AND REACHES MORE THAN 21,000 STUDENTS AND 1,600 TEACHERS. THE TOOLS 4 SCHOOLS STORE IS A PHYSICAL STORE STOCKED THROUGH DONATIONS AND DONATED FUNDS. OPERATION CINDERELLA BOUTIQUE - THIS STORE IS FOR STUDENTS OF LOW-INCOME FAMILIES WHO ARE LOOKING FOR A GOOD QUALITY DRESS OR SUIT FOR THEIR HIGH SCHOOL OR MIDDLE SCHOOL DANCES. THE BOUTIQUE HAS RECEIVED NONCASH CONTRIBUTIONS OF OVER 178 QUALITY DRESSES AND SUITS DURING THE YEAR. THESE DRESSES & SUITS ARE OFFERED AT NO COSTS TO THE STUDENT OR THEIR FAMILY.

    Expenses $563,105 · Grants $465,503

  • THE TAKE STOCK IN CHILDREN PROGRAM PROVIDES A UNIQUE OPPORTUNITY FOR LOWINCOME AND AT-RISK STUDENTS, MANY FROM MINORITY FAMILIES, TO ESCAPE THE CYCLE OF POVERTY THROUGH EDUCATION. THIS PROGRAM OFFERS STUDENTS COLLEGE SCHOLARSHIPS, CARING VOLUNTEER MENTORS, AND HOPE FOR A BETTER LIFE.

    Expenses $82,056 · Grants $54,573

  • RECOGNITION EVENTS - TEACHER OF THE YEAR, SCHOOL RELATED EMPLOYEE OF THE YEAR, TURNAROUND STUDENT - RECOGNITION OF OUTSTANDING TEACHERS AND SCHOOL RELATED EMPLOYEES FOR THEIR EFFORTS TO HELP STUDENTS OF HERNANDO COUNTY.

    Expenses $54,322

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Tammy Brinker

    CEO

    Total calculated
    $123,435
    From this org
    $98,593
    From related orgs
    $0
    Other
    $24,842
    Hours/week
    40
  • Debbye Warrell

    TREASURER/SE

    Total calculated
    $109,780
    From this org
    $0
    From related orgs
    $83,049
    Other
    $26,731
    Hours/week
    0.5 + 40 related
  • Lisa Becker

    BOARD MEMBER

    Total calculated
    $54,285
    From this org
    $0
    From related orgs
    $46,322
    Other
    $7,963
    Hours/week
    1.2 + 40 related
  • Kandice Christmas

    PRESIDENT

    Total calculated
    $0
    Hours/week
    0.5
  • Michael Gunther

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Tori Hunt

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.1
  • Burton Melaugh

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Debra Myers

    PAST PRESIDE

    Total calculated
    $0
    Hours/week
    0.5
  • Michael O'Brien

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Joe Pastore

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Ben Prescott

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Sharon Twyman

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Jarvis Upshaw

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Frederick Weber

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1.5
  • Jessica Zimmerman

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

  • HERNANDO COUNTY SCHOOL BOARD

    $283,841

    SEE PART IV

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

  • HERNANDO CNTY SCHOOL BOARD DISTRICT

    SCHOOLS · FL

Provenance

Return type
form_990
Tax year
2023
Filed
13 May 2025
IRS schema version
2023v6.0
Source object
202531349349307173

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.