Totals
- Total revenue
- $4,133,283
- Total expenses
- $4,029,405
- Contributions and grants received
- $4,082,242
- Grants paid
- $2,602,750
- Program service revenue
- $50,114
- Investment income
- $927
- Other revenue
- $0
- Total assets, end of year
- $1,725,755
- Total liabilities, end of year
- $769,456
- Net assets or fund balances, end of year
- $956,299
- Program services expenses (Part IX)
- $3,859,808
- Management and general expenses
- $153,786
- Fundraising expenses
- $15,811
- Program service expenses (Part III)
- $3,859,808
Program services were 95.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$3,010
-
1e · Government grants (contributions)
$3,597,323
-
1f · All other contributions, gifts and grants
$481,909
-
2a · Program service revenue: CONFERENCE FEES AND TR
total $50,114 · related or exempt $50,114
-
3 · Investment income
total $927 · excluded $927
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,573,249 · program services $2,573,249
-
2 · Grants to domestic individuals
total $29,501 · program services $29,501
-
5 · Compensation of officers, directors and key employees
total $95,254 · program services $87,271 · management and general $6,484 · fundraising $1,499
-
7 · Other salaries and wages
total $628,863 · program services $576,161 · management and general $42,806 · fundraising $9,896
-
8 · Pension plan contributions
total $15,487 · program services $14,190 · management and general $1,054 · fundraising $243
-
9 · Other employee benefits
total $58,959 · program services $54,018 · management and general $4,013 · fundraising $928
-
10 · Payroll taxes
total $52,587 · program services $48,179 · management and general $3,580 · fundraising $828
-
11b · Fees: legal
total $226 · management and general $226
-
11c · Fees: accounting
total $18,328 · management and general $18,328
-
11g · Fees: other
total $248,227 · program services $212,814 · management and general $35,413
-
12 · Advertising and promotion
total $62,975 · program services $31,736 · management and general $31,239
-
13 · Office expenses
total $13,924 · program services $12,757 · management and general $948 · fundraising $219
-
16 · Occupancy
total $46,997 · program services $43,058 · management and general $3,199 · fundraising $740
-
17 · Travel
total $33,903 · program services $31,078 · management and general $2,287 · fundraising $538
-
19 · Conferences, conventions and meetings
total $66,967 · program services $66,967
-
22 · Depreciation, depletion and amortization
total $5,133 · program services $4,704 · management and general $349 · fundraising $80
-
23 · Insurance
total $17,260 · program services $15,582 · management and general $1,409 · fundraising $269
-
24a · Other expenses: COLLEGE CREDITS AND ONL
total $25,535 · program services $25,535
-
24b · Other expenses: EQUIPMENT AND SOFTWARE
total $15,837 · program services $14,508 · management and general $1,078 · fundraising $251
-
24c · Other expenses: PROFESSIONAL DEVELOPMEN
total $9,046 · program services $8,291 · management and general $612 · fundraising $143
-
24d · Other expenses: PRINTING, COPYING AND V
total $7,118 · program services $6,516 · management and general $487 · fundraising $115
-
24e · All other expenses
total $4,029 · program services $3,693 · management and general $274 · fundraising $62
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $164,699 · end of year $387,563
-
2 · Savings and temporary cash investments
beginning of year $389,246 · end of year $390,173
-
3 · Pledges and grants receivable
beginning of year $465,171 · end of year $911,856
-
4 · Accounts receivable
beginning of year $7,623 · end of year $6,596
-
9 · Prepaid expenses and deferred charges
beginning of year $34,056 · end of year $21,706
-
10a · Land, buildings and equipment: cost or other basis
$36,672
-
10b · Land, buildings and equipment: accumulated depreciation
$28,811
-
10c · Land, buildings and equipment, net
beginning of year $11,400 · end of year $7,861
-
17 · Accounts payable and accrued expenses
beginning of year $219,774 · end of year $769,456
-
27 · Net assets without donor restrictions
beginning of year $308,705 · end of year $260,536
-
28 · Net assets with donor restrictions
beginning of year $543,716 · end of year $695,763
Mission and programs · 2022
Mission
THE MISSION OF VERMONT AFTERSCHOOL, INC. ("VTA") IS TO SUPPORT ORGANIZATIONS IN PROVIDING QUALITY AFTERSCHOOL, SUMMER, AND EXPANDED LEARNING EXPERIENCES FOR THE BENEFIT OF VERMONT'S CHILDREN AND YOUTH.
Activities or mission (Part I)
SUPPORT ORGANIZATIONS IN PROVIDING AFTERSCHOOL AND EXPANDED LEARNING FOR VERMONT'S YOUTH.
-
THROUGH AN ANNUAL CONFERENCE, MENTORING AND TRAINING PROGRAMS, AND ADVOCACY ACTIVITIES, VTA SEEKS TO FULFILL ITS MISSION BY WORKING WITH AFTERSCHOOL PROGRAMS, ADVOCATES, AND PARTNERS THOUGHOUT THE STATE TO STRENGTHEN OUT-OF-SCHOOL TIME PROGRAMMING FOR CHILDREN AND YOUTH IN VERMONT, TO EXPAND THE NUMBER AND TYPES OF PROGRAMS BEING OFFERED, AND TO IMPROVE ACCESS FOR ALL CHILDREN REGARDLESS OF RACE, CREED, COLOR, RELIGION, SEXUAL ORIENTATION, FAMILY INCOME, FAMILY SITUATION, OR GEOGRAPHIC LOCATION.
Expenses $3,859,808 · Grants $2,602,750 · Revenue $50,114
As filed on the 2022 return.
Listed in Part VII
-
Katie Flanagan MobleyKATIE FLANAGAN MOBLEY
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Susanne GannSUSANNE GANN
TREASURER (START 5/23)
- Total calculated
- $0
- Hours/week
- 2
-
Virginia BurleyVIRGINIA BURLEY
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Raquel AronhimeRAQUEL ARONHIME
DIRECTOR (TERM 5/23)
- Total calculated
- $0
- Hours/week
- 1
-
Jim FitzpatrickJIM FITZPATRICK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Vicki GrafVICKI GRAF
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Barbara RussBARBARA RUSS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Rich TulikangasRICH TULIKANGAS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Falko SchillingFALKO SCHILLING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Nicole MillerNICOLE MILLER
EXECUTIVE DIRECTOR
- Total calculated
- $88,393
- From this org
- $78,832
- From related orgs
- $0
- Other
- $9,561
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$151,853
PROGRAM ENHANCEMENT
-
$148,069
PROGRAM ENHANCEMENT
-
$145,770
PROGRAM ENHANCEMENT
-
$139,035
PROGRAM ENHANCEMENT
-
SAGE MOUNTAIN BOTANICAL SANCTUARY
$117,404
PROGRAM ENHANCEMENT
-
BOYS & GIRLS CLUB OF BRATTLEBORO
$113,631
PROGRAM ENHANCEMENT
-
BENNINGTON COUNTY REGIONAL COMMISSION
$113,295
PROGRAM ENHANCEMENT
-
$106,652
PROGRAM ENHANCEMENT
-
$101,415
PROGRAM ENHANCEMENT
-
PROGRAM ENHANCEMENT
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 7 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441299349303754
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.