Form 990 for tax year 2022
Filed by UPPER EAST TENNESSEE HUMAN DEVELOPMENT AGENCY.
Totals
- Total revenue
- $27,839,532
- Total expenses
- $26,288,186
- Contributions and grants received
- $27,799,335
- Grants paid
- $12,995,578
- Program service revenue
- $18,141
- Investment income
- $22,056
- Other revenue
- $0
- Total assets, end of year
- $7,621,063
- Total liabilities, end of year
- $3,431,525
- Net assets or fund balances, end of year
- $4,189,538
- Program services expenses (Part IX)
- $24,928,001
- Management and general expenses
- $1,360,185
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $24,928,001
Program services were 94.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$27,560,726
-
1f · All other contributions, gifts and grants
$238,609
-
1g · Noncash contributions included above
$358,838
-
2a · Program service revenue: PROGRAM SERVICES - MISCELLANEOUS
total $18,141 · related or exempt $18,141
-
3 · Investment income
total $16,403 · excluded $16,403
-
7a · Gross sales of assets other than inventory
other assets $5,653
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $5,653
-
7d · Net gain or loss
total $5,653 · excluded $5,653
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,999,819 · program services $1,999,819
-
2 · Grants to domestic individuals
total $10,995,759 · program services $10,995,759
-
5 · Compensation of officers, directors and key employees
total $167,070 · management and general $167,070
-
7 · Other salaries and wages
total $7,259,516 · program services $6,614,574 · management and general $644,942
-
8 · Pension plan contributions
total $457,565 · program services $398,090 · management and general $59,475
-
9 · Other employee benefits
total $1,583,290 · program services $1,393,846 · management and general $189,444
-
10 · Payroll taxes
total $475,126 · program services $414,001 · management and general $61,125
-
11b · Fees: legal
total $989 · management and general $989
-
11c · Fees: accounting
total $27,800 · management and general $27,800
-
11g · Fees: other
total $199,674 · program services $198,774 · management and general $900
-
12 · Advertising and promotion
total $71,763 · program services $71,763
-
13 · Office expenses
total $124,472 · program services $49,318 · management and general $75,154
-
16 · Occupancy
total $134,302 · program services $130,682 · management and general $3,620
-
17 · Travel
total $332,973 · program services $312,918 · management and general $20,055
-
22 · Depreciation, depletion and amortization
total $363,918 · program services $363,918
-
23 · Insurance
total $86,443 · program services $43,979 · management and general $42,464
-
24a · Other expenses: PROGRAM SUPPLIES
total $1,020,064 · program services $1,020,064
-
24b · Other expenses: REPAIRS & MAINTENANCE
total $471,343 · program services $434,410 · management and general $36,933
-
24c · Other expenses: SMALL EQUIPMENT
total $283,072 · program services $271,462 · management and general $11,610
-
24d · Other expenses: TRAINING
total $106,697 · program services $94,475 · management and general $12,222
-
24e · All other expenses
total $126,531 · program services $120,149 · management and general $6,382
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $616,809 · end of year $884,570
-
3 · Pledges and grants receivable
beginning of year $1,542,682 · end of year $1,958,714
-
8 · Inventories for sale or use
beginning of year $182,031 · end of year $190,676
-
9 · Prepaid expenses and deferred charges
beginning of year $80,271 · end of year $63,515
-
10a · Land, buildings and equipment: cost or other basis
$5,974,939
-
10b · Land, buildings and equipment: accumulated depreciation
$3,228,711
-
10c · Land, buildings and equipment, net
beginning of year $1,341,490 · end of year $2,746,228
-
15 · Other assets
beginning of year $3,379,819 · end of year $1,777,360
-
17 · Accounts payable and accrued expenses
beginning of year $1,923,866 · end of year $2,477,819
-
19 · Deferred revenue
beginning of year $15,660 · end of year $6,933
-
25 · Other liabilities
beginning of year $2,565,384 · end of year $946,773
-
27 · Net assets without donor restrictions
beginning of year $901,584 · end of year $4,146,310
-
28 · Net assets with donor restrictions
beginning of year $1,736,608 · end of year $43,228
Mission and programs · 2022
Mission
TO PROVIDE EDUCATION, DIRECTION, AND SUPPORT TO INDIVIDUALS, FAMILIES, AND ORGANIZATIONS IN ORDER TO STRENGTHEN AND STABILIZE THE COMMUNITY THROUGH COLLABORATIVE EFFORTS OF AGENCY PROGRAMS AND COOPERATIVE PARTNERSHIPS.
-
CHILD EDUCATION - PROMOTES SCHOOL READINESS BY ENHANCING THE SOCIAL AND COGNITIVE DEVELOPMENT OF ECONOMICALLY DISADVANTAGED CHILDREN AND FAMILIES THROUGH THE PROVISION OF EDUCATION, HEALTH, NUTRITION, SOCIAL/EMOTIONAL, MENTAL HEALTH, DISABILITIES, AND SOCIAL SERVICES. NUTIRTION, PREVENTATIVE HEALTH, AND SOCIAL SERVICES ARE ALSO PROVIDED.
Expenses $10,861,571 · Grants $1,999,819
-
WEATHERIZATION/ENERGY ASSISTANCE - PROVIDES ENERGY ASSISTANCE TO QUALIFIED LOW INCOME HOUSEHOLDS THAT DO NOT HAVE THE MEANS TO PROVIDE ADEQUATE HEATING FOR THEIR HOMES. ALSO, PROVIDES MATERIALS AND LABOR TO WEATHERIZE THE HOMES OF QUALIFIED LOW INCOME HOUSEHOLDS.
Expenses $11,274,495 · Grants $9,732,663
-
COMMUNITY SERVICE - PROVIDES SERVICES TO THE POOR AND NEAR POOR TO REDUCE OR ELIMINATE THE CAUSE OF POVERTY. SPECIFIC SERVICE AREAS INCLUDE HEALTH, HOUSING, EMPLOYMENT, EDUCATION, SELF-SUFFICIENCY, INCOME MANAGEMENT, AND NUTRITION.
Expenses $2,104,708 · Grants $1,131,877
-
Expenses $687,227 · Grants $131,219 · Revenue $18,141
As filed on the 2022 return.
Listed in Part VII
-
Kenneth TreadwayKENNETH TREADWAY
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Charles VoncannonCHARLES VONCANNON
BOARD VICE-CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Sara MietznerSARA MIETZNER
BOARD SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Margaret CollinsMARGARET COLLINS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Phyllis DelphPHYLLIS DELPH
ALTERNATE
- Total calculated
- $0
- Hours/week
- 1
-
Kristin DavisKRISTIN DAVIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kim BordeauxKIM BORDEAUX
ALTERNATE
- Total calculated
- $0
- Hours/week
- 1
-
Patricia BryantPATRICIA BRYANT
ALTERNATE
- Total calculated
- $0
- Hours/week
- 1
-
Ruth ThomasRUTH THOMAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sue MallorySUE MALLORY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Aloma ColeALOMA COLE
ALTERNATE
- Total calculated
- $0
- Hours/week
- 1
-
Pat GrindstaffPAT GRINDSTAFF
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Susan PayneSUSAN PAYNE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Johnnie Mae SwagertyJOHNNIE MAE SWAGERTY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Karla DelphKARLA DELPH
ALTERNATE
- Total calculated
- $0
- Hours/week
- 1
-
Dawn FarmerDAWN FARMER
ALTERNATE
- Total calculated
- $0
- Hours/week
- 1
-
Patty WoodbyPATTY WOODBY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kevin MorrisonKEVIN MORRISON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Thomas HarrisonTHOMAS HARRISON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Alonzo CollinsALONZO COLLINS
REPRESENTATIVE
- Total calculated
- $0
- Hours/week
- 1
-
Kelly GeagleyKELLY GEAGLEY
ALTERNATE
- Total calculated
- $0
- Hours/week
- 1
-
Pamela HughesPAMELA HUGHES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Garland Bubba EvelyGARLAND BUBBA EVELY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Joe GrandyJOE GRANDY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Col Pat W SchullCOL PAT W SCHULL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jim SellsJIM SELLS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Richard VenableRICHARD VENABLE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Carolyn ByrdCAROLYN BYRD
REPRESENTATIVE
- Total calculated
- $0
- Hours/week
- 1
-
Senator Jon LundbergSENATOR JON LUNDBERG
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Cindy AndersonCINDY ANDERSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Doris HensleyDORIS HENSLEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Col Henry ReyesCOL HENRY REYES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mindy MilornMINDY MILORN
ALTERNATE
- Total calculated
- $0
- Hours/week
- 1
-
Dick GraysonDICK GRAYSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
James WhitesideJAMES WHITESIDE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Pat WolfePAT WOLFE
REPRESENTATIVE
- Total calculated
- $0
- Hours/week
- 1
-
Polly PetersonPOLLY PETERSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Carolyn MullenixCAROLYN MULLENIX
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Brittany KnightBRITTANY KNIGHT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sandra KoehlerSANDRA KOEHLER
ALTERNATE
- Total calculated
- $0
- Hours/week
- 1
-
Jessie ReeceJESSIE REECE
ALTERNATE
- Total calculated
- $0
- Hours/week
- 1
-
Karen Cirilo ZavalaKAREN CIRILO ZAVALA
ALTERNATE
- Total calculated
- $0
- Hours/week
- 1
-
Mark DewitteMARK DEWITTE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Larry PotterLARRY POTTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mike HarrisonMIKE HARRISON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Andria SmithANDRIA SMITH
ALTERNATE
- Total calculated
- $0
- Hours/week
- 1
-
Timothy JaynesTIMOTHY JAYNES
EXECUTIVE DIRECTOR
- Total calculated
- $96,122
- From this org
- $89,655
- From related orgs
- $0
- Other
- $6,467
- Hours/week
- 50
-
Connie ShockleyCONNIE SHOCKLEY
FINANCE DIRECTOR
- Total calculated
- $77,631
- From this org
- $65,582
- From related orgs
- $0
- Other
- $12,049
- Hours/week
- 50
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
CARTER COUNTY BOARD OF EDUCATION
$1,254,758
HEAD START
-
JOHNSON COUNTY BOARD OF EDUCATION
$745,061
HEAD START
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 2 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202410389349300011
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.