Form 990 for tax year 2022
Filed by CLEAR CREEK MUTUAL TELEPHONE COMPANY.
Totals
- Total revenue
- $4,222,360
- Total expenses
- $4,179,479
- Contributions and grants received
- $0
- Grants paid
- $5,750
- Program service revenue
- $4,109,054
- Investment income
- $23,552
- Other revenue
- $89,754
- Total assets, end of year
- $4,026,887
- Total liabilities, end of year
- $2,000,482
- Net assets or fund balances, end of year
- $2,026,405
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- not reported
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: TELECOM SERVICES
total $4,109,054 · related or exempt $4,109,054
-
3 · Investment income
total $19,553 · excluded $19,553
-
6a · Gross rents
real property $43,596
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $43,596
-
6d · Net rental income or loss
total $43,596 · excluded $43,596
-
7a · Gross sales of assets other than inventory
other assets $7,028
-
7b · Less cost or other basis and sales expenses
securities $3,029 · other assets $0
-
7c · Gain or loss
securities -$3,029 · other assets $7,028
-
7d · Net gain or loss
total $3,999 · excluded $3,999
-
11a · Other revenue: PASSTHROUGH INVESTMENT
total $42,881 · related or exempt $43,203 · unrelated business -$322
-
11b · Other revenue: DIRECTORY ADS
total $3,277 · unrelated business $3,277
-
11e · Other revenue, total
$46,158
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $5,750
-
4 · Benefits paid to or for members
total $11,735
-
5 · Compensation of officers, directors and key employees
total $351,725
-
9 · Other employee benefits
total $110,372
-
11b · Fees: legal
total $2,363
-
11c · Fees: accounting
total $40,600
-
20 · Interest
total $70,677
-
22 · Depreciation, depletion and amortization
total $407,034
-
24a · Other expenses: NON-REGULATED EXPENSES
total $1,177,371
-
24b · Other expenses: PLANT SPECIFIC
total $754,943
-
24c · Other expenses: PLANT NONSPECIFIC
total $561,212
-
24d · Other expenses: CORPORATE OPS
total $456,625
-
24e · All other expenses
total $229,072
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $463,154 · end of year $705,536
-
4 · Accounts receivable
beginning of year $396,904 · end of year $308,766
-
8 · Inventories for sale or use
beginning of year $69,057 · end of year $85,636
-
9 · Prepaid expenses and deferred charges
beginning of year $82,317 · end of year $70,840
-
10a · Land, buildings and equipment: cost or other basis
$9,786,472
-
10b · Land, buildings and equipment: accumulated depreciation
$7,237,601
-
10c · Land, buildings and equipment, net
beginning of year $2,606,996 · end of year $2,548,871
-
12 · Investments: other securities
beginning of year $269,250 · end of year $307,238
-
17 · Accounts payable and accrued expenses
beginning of year $369,260 · end of year $370,999
-
23 · Secured mortgages and notes payable
beginning of year $1,137,500 · end of year $1,395,000
-
25 · Other liabilities
beginning of year $306,348 · end of year $234,483
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $2,074,570 · end of year $2,026,405
Mission and programs · 2022
Mission
TO PROVIDE TELECOMMUNICATIONS SERVICES TO COOPERATIVE MEMBERS IN THE REDLAND, OREGON AREA.
-
PROVIDING TELECOMMUNICATIONS SERVICES TO COOPERATIVE MEMBERS. AT DECEMBER 31,2022 THERE WERE 1,261 ACCESS LINES.
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Brian McGinnisBRIAN MCGINNIS
CHAIRPERSON
- Total calculated
- $4,575
- From this org
- $4,575
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Kevin WhitenerKEVIN WHITENER
VICE CHAIRPERSON
- Total calculated
- $3,387
- From this org
- $3,387
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Christen BentoCHRISTEN BENTO
SECRETARY/TREASURER
- Total calculated
- $3,896
- From this org
- $3,896
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Ralph MeyerRALPH MEYER
DIRECTOR
- Total calculated
- $4,670
- From this org
- $4,670
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Phillip ParadisPHILLIP PARADIS
DIRECTOR
- Total calculated
- $4,190
- From this org
- $4,190
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Jay HenkeJAY HENKE
PRESIDENT/CEO
- Total calculated
- $183,802
- From this org
- $146,080
- From related orgs
- $0
- Other
- $37,722
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $135,702
- Bonus
- $10,000
- Other
- $378
- Deferred
- $18,271
- Nontaxable benefits
- $19,451
- Filer's total
- $183,802
-
Patty TerhunePATTY TERHUNE
VICE PRESIDENT
- Total calculated
- $123,223
- From this org
- $87,350
- From related orgs
- $0
- Other
- $35,873
- Hours/week
- 40
-
Don RickmanDON RICKMAN
CFO (CBS)
- Total calculated
- $32,842
- From this org
- $27,195
- From related orgs
- $0
- Other
- $5,647
- Hours/week
- 4.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
The filer's explanations (Part III)
- FORM 990, PART VII, LINE 5
- DON RICKMAN, CFO, IS AN EMPLOYEE OF CONSOLIDATED BUSINESS SERVICES LLC (CBS). CBS IS A MANAGEMENT AND PAYROLL COMPANY WHICH PROVIDES SERVICES TO IT'S TELECOMMUNICATION OWNER/MEMBERS. THE AMOUNT OF COMPENSATION REPORTED ON PART VII OF THE FORM 990 IS HIS ALLOCATED SALARY TO CLEAR CREEK MUTUAL TELEPHONE COMPANY
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202332569349301038
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.