Totals
- Total revenue
- $1,765,618
- Total expenses
- $1,839,648
- Contributions and grants received
- $1,727,498
- Grants paid
- $1,579,359
- Program service revenue
- $1,000
- Investment income
- $37,120
- Other revenue
- $0
- Total assets, end of year
- $960,863
- Total liabilities, end of year
- $4,988
- Net assets or fund balances, end of year
- $955,875
- Program services expenses (Part IX)
- $1,712,533
- Management and general expenses
- $114,104
- Fundraising expenses
- $13,011
- Program service expenses (Part III)
- $1,712,533
Program services were 93.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,727,498
-
2a · Program service revenue: INCUBATOR REGISTRATION FEES
total $1,000 · related or exempt $1,000
-
3 · Investment income
total $21,368 · excluded $21,368
-
7a · Gross sales of assets other than inventory
securities $1,205,764
-
7b · Less cost or other basis and sales expenses
securities $1,190,012
-
7c · Gain or loss
securities $15,752
-
7d · Net gain or loss
total $15,752 · excluded $15,752
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,579,359 · program services $1,579,359
-
5 · Compensation of officers, directors and key employees
total $88,500 · program services $71,500 · management and general $10,625 · fundraising $6,375
-
7 · Other salaries and wages
total $24,025 · program services $9,307 · management and general $12,444 · fundraising $2,274
-
10 · Payroll taxes
total $8,851 · program services $6,895 · management and general $1,218 · fundraising $738
-
11c · Fees: accounting
total $19,344 · management and general $19,344
-
11f · Fees: investment management
total $4,091 · management and general $4,091
-
11g · Fees: other
total $1,025 · program services $818 · management and general $207
-
13 · Office expenses
total $335 · management and general $335
-
14 · Information technology
total $7,669 · program services $558 · management and general $4,130 · fundraising $2,981
-
16 · Occupancy
total $40,218 · management and general $40,218
-
17 · Travel
total $2,014 · program services $322 · management and general $1,049 · fundraising $643
-
22 · Depreciation, depletion and amortization
total $3,333 · management and general $3,333
-
23 · Insurance
total $2,491 · management and general $2,491
-
24a · Other expenses: PROGRAM EXPENSE TRAININ
total $43,774 · program services $43,774
-
24b · Other expenses: BANK & MERCHANT FEES
total $14,554 · management and general $14,554
-
24c · Other expenses: MISCELLANEOUS
total $65 · management and general $65
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $662,093 · end of year $7,731
-
2 · Savings and temporary cash investments
beginning of year $350,052 · end of year $943,720
-
4 · Accounts receivable
end of year $257
-
10a · Land, buildings and equipment: cost or other basis
$10,000
-
10b · Land, buildings and equipment: accumulated depreciation
$7,500
-
10c · Land, buildings and equipment, net
beginning of year $5,833 · end of year $2,500
-
15 · Other assets
beginning of year $6,655 · end of year $6,655
-
17 · Accounts payable and accrued expenses
beginning of year $3,715 · end of year $4,988
-
27 · Net assets without donor restrictions
beginning of year $1,020,918 · end of year $955,875
Mission and programs · 2023
Mission
THE STRATUM FOUNDATION IS A BAY AREA FOCUSED ORGANIZATION THAT PROVIDES INNOVATIVE SOLUTIONS FOR GOSPEL-GROUNDED LEADERS AND INSTITUTIONS IN THE BAY AREA.
-
CATALYTIC FUNDING - THE CHURCH PLANT STARTUP GRANT SEEKS TO STRENGTHEN AND SUPPORT NEW CHURCHES AS PART OF CATALYZING AND FOSTERING A HEALTHY GOSPEL ECOSYSTEM IN THE BAY AREA. THIS INITIATIVE PROVIDES FINANCIAL SUPPORT TO A PORTFOLIO OF CHURCH PLANTS THAT REFLECT THE DIVERSITY OF GEOGRAPHY, ETHNICITY, AND CHURCH-PLANTING MODELS IN THE BAY AREA. OUR MATCHING GRANTS ARE DESIGNED TO CREATE A CATALYZING OPPORTUNITY FOR A CHURCH PLANT TO RECEIVE SIGNIFICANT FINANCIAL INVESTMENT. WE SEEK TO WORK IN PARTNERSHIP WITH THE EXISTING DONORS, NETWORKS, AND ORGANIZATIONS TO BRING NEEDED FINANCIAL RESOURCES TO A NEW CHURCH. SINCE 2019, OVER 5 MILLION DOLLARS HAS BEEN DONATED TO NEW CHURCHES THROUGH OUR MATCHING GRANT PROGRAM.
Expenses $1,691,369 · Grants $1,579,359
-
INCUBATOR - THE CITY TO CITY INCUBATOR IS OUR ONE-YEAR TRAINING PROGRAM FOR PASTORS WHO ARE IN THE EARLY YEARS OF ESTABLISHING A NEW CHURCH. WE PROVIDE IN-DEPTH, CONTEXTUALIZED TRAINING, AS WELL AS RELATIONAL SUPPORT, TO HELP PARTICIPANTS ESTABLISH HEALTHY AND EFFECTIVE NEW CHURCHES. PARTICIPANTS IN THE PROGRAM LEARN ALONGSIDE OTHER LEADERS OF NEW CHURCHES FOR ONE DAY EACH MONTH, IN A RETREAT-LIKE ENVIRONMENT. INCUBATOR IS DELIVERED TO CHURCH PLANTERS THROUGH LOCAL BAY AREA TRAINERS, PASTORS AND LEADERS WITH A TRACK RECORD OF FAITHFUL AND FRUITFUL MINISTRY. SINCE 2018, LEADERS OF 22 NEW CHURCHES HAVE PARTICIPATED IN OUR INCUBATOR.
Expenses $18,043 · Revenue $1,000
-
COACHING - STRATUM COACHING IS FOR BAY AREA PASTORS AND CHURCH PLANTERS. WE FACILITATE SMALL COHORTS OF LEADERS THAT MEET TOGETHER MONTHLY FOR SPIRITUAL FORMATION, PRACTICAL MINISTRY HELP, AND PERSONAL CARE. THE CURRICULUM IS DESIGNED AS A JUMPING-OFF POINT TO WORK THROUGH THE DECISIONS, CHALLENGES, AND CONCERNS THAT LEADERS ARE PRESENTLY FACING AS PEOPLE, PARTNERS, PARENTS, AND PLANTERS/PASTORS. OUR COACHING COHORTS PAIR 3-6 PASTORS AND CHURCH PLANTERS WITH EXPERIENCED BAY AREA CHRISTIAN LEADERS. COACHING COHORTS MEET ONCE A MONTH FOR A HALF-DAY AT OUR OFFICE IN THE RETREAT-ATMOSPHERE OF SAN FRANCISCO'S PRESIDO.
Expenses $3,121
As filed on the 2023 return.
Listed in Part VII
-
Nicholas ParsonsNICHOLAS PARSONS
PRESIDENT/MANAGING DIRECTO
- Total calculated
- $42,500
- From this org
- $42,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Bart GarettBART GARETT
VICE PRESIDENT
- Total calculated
- $42,500
- From this org
- $42,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Cindy CollisterCINDY COLLISTER
TREASURER
- Total calculated
- $3,500
- From this org
- $3,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Joey ChenJOEY CHEN
SECRETARY
- Total calculated
- $0
- Hours/week
- 0
-
Tania Wang-PeiTANIA WANG-PEI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$107,390
MATCHING GRANT
-
$99,980
MATCHING GRANT
-
$88,849
MATCHING GRANT
-
$87,657
MATCHING GRANT
-
$64,966
MATCHING GRANT
-
$61,643
MATCHING GRANT
-
GOSPEL COMMUNITY CHURCH
$60,194
MATCHING GRANT
-
MATCHING GRANT
-
GENESIS COMMUNITY ASSEMBLY OF GOD
$60,063
MATCHING GRANT
-
$59,931
MATCHING GRANT
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 31 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443059349302644
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.