Skip to content
Nonprofiteer
← LIVENGRIN FOUNDATION INC

Form 990 for tax year 2023

Filed by LIVENGRIN FOUNDATION INC.

Totals

Total revenue
$12,399,735
Total expenses
$12,206,699
Contributions and grants received
$2,660,674
Grants paid
$0
Program service revenue
$9,315,235
Investment income
-$78,503
Other revenue
$502,329
Total assets, end of year
$25,654,107
Total liabilities, end of year
$5,972,387
Net assets or fund balances, end of year
$19,681,720
Program services expenses (Part IX)
$8,483,419
Management and general expenses
$3,719,157
Fundraising expenses
$4,123
Program service expenses (Part III)
$8,483,419

Program services were 69.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $17,869

  • 1e · Government grants (contributions)

    $2,308,467

  • 1f · All other contributions, gifts and grants

    $334,338

  • 2a · Program service revenue: RESIDENTIAL SERVICES

    total $6,010,124 · related or exempt $6,010,124

  • 2b · Program service revenue: OUTPATIENT SERVICES

    total $2,759,397 · related or exempt $2,759,397

  • 2c · Program service revenue: DUI

    total $545,714 · related or exempt $545,714

  • 3 · Investment income

    total $143,396 · excluded $143,396

  • 7a · Gross sales of assets other than inventory

    securities $63,038

  • 7b · Less cost or other basis and sales expenses

    securities $142,947 · other assets $141,990

  • 7c · Gain or loss

    securities -$79,909 · other assets -$141,990

  • 7d · Net gain or loss

    total -$221,899 · excluded -$221,899

  • 8a · Fundraising events: gross income

    $13,332

  • 8a · Fundraising events: contributions included on line 1c

    $17,869

  • 8b · Fundraising events: direct expenses

    $13,332

  • 8c · Net income from fundraising events

    total $0

  • 11a · Other revenue: BENEFICIAL INTEREST IN PERPETUAL

    total $458,652 · excluded $458,652

  • 11b · Other revenue: OTHER REVENUE

    total $43,677 · excluded $43,677

  • 11e · Other revenue, total

    $502,329

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $6,379,114 · program services $4,592,040 · management and general $1,787,074

  • 9 · Other employee benefits

    total $1,070,794 · program services $811,424 · management and general $259,370

  • 10 · Payroll taxes

    total $530,040 · program services $397,530 · management and general $132,510

  • 11g · Fees: other

    total $897,072 · program services $150,112 · management and general $746,960

  • 12 · Advertising and promotion

    total $10,914 · program services $2,400 · management and general $8,494 · fundraising $20

  • 13 · Office expenses

    total $120,530 · program services $83,683 · management and general $36,847

  • 16 · Occupancy

    total $652,359 · program services $574,224 · management and general $78,135

  • 17 · Travel

    total $31,184 · program services $4,058 · management and general $27,126

  • 20 · Interest

    total $135,083 · management and general $135,083

  • 22 · Depreciation, depletion and amortization

    total $622,838 · program services $500,817 · management and general $122,021

  • 23 · Insurance

    total $211,634 · program services $164,756 · management and general $46,878

  • 24a · Other expenses: DIETARY

    total $544,511 · program services $542,265 · management and general $2,182 · fundraising $64

  • 24b · Other expenses: SOFTWARE AND LICENSES

    total $346,272 · program services $251,377 · management and general $94,895

  • 24c · Other expenses: DEPARTMENT SUPPLIES

    total $220,260 · program services $172,960 · management and general $43,331 · fundraising $3,969

  • 24d · Other expenses: REPAIRS AND MAINTENANCE

    total $185,280 · program services $22,449 · management and general $162,831

  • 24e · All other expenses

    total $248,814 · program services $213,324 · management and general $35,420 · fundraising $70

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $3,220,322 · end of year $733,578

  • 3 · Pledges and grants receivable

    beginning of year $28,800 · end of year $100,000

  • 4 · Accounts receivable

    beginning of year $751,938 · end of year $1,240,107

  • 9 · Prepaid expenses and deferred charges

    beginning of year $143,485 · end of year $107,980

  • 10a · Land, buildings and equipment: cost or other basis

    $22,040,676

  • 10b · Land, buildings and equipment: accumulated depreciation

    $10,019,648

  • 10c · Land, buildings and equipment, net

    beginning of year $12,693,719 · end of year $12,021,028

  • 11 · Investments: publicly traded securities

    beginning of year $4,530,358 · end of year $4,887,094

  • 15 · Other assets

    beginning of year $4,226,451 · end of year $6,564,320

  • 17 · Accounts payable and accrued expenses

    beginning of year $839,423 · end of year $921,975

  • 19 · Deferred revenue

    beginning of year $86,649 · end of year $0

  • 23 · Secured mortgages and notes payable

    beginning of year $4,849,530 · end of year $4,666,043

  • 25 · Other liabilities

    beginning of year $655,052 · end of year $384,369

  • 27 · Net assets without donor restrictions

    beginning of year $15,361,585 · end of year $15,695,540

  • 28 · Net assets with donor restrictions

    beginning of year $3,802,834 · end of year $3,986,180

Mission and programs · 2023

Mission

MAKING SUSTAINABLE RECOVERY POSSIBLE THROUGH PROFESSIONAL, ACCESSIBLE, AND SUCCESSFUL TREATMENT OPTIONS.

Activities or mission (Part I)

TO EMPOWER INDIVIDUALS TO EMBRACE RECOVERY AND BREAK THE CYCLE OF ADDICTION.

  • DRUG AND ALCOHOL REHABILITATION FACILITY PROVIDING PRIMARY, INTERMEDIATE AND OUTPATIENT SERVICES.

    Expenses $8,483,419 · Revenue $9,315,235

As filed on the 2023 return.

Listed in Part VII

  • Albert Mezzaroba Esq

    INTERIM CEO (THROUGH 11/2022) BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Bruce Murray

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    1
  • Edward J Haaz

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Harry McCloskey

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jeremy Cohen

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • John Kane

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Joseph Guglielmi

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Joseph Jingoli

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Joseph McNally

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Kristian Ballerini

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Melissa Santarelli MBA

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Pamela Janvey

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Ronald Davis Med

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Steven Leckerman

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Christopher Francis

    PRES., CEO & CCO (FROM 10/2022)

    Total calculated
    $244,655
    From this org
    $223,655
    From related orgs
    $0
    Other
    $21,000
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $223,655
    Bonus
    $0
    Other
    $0
    Deferred
    $21,000 + $21,000 related
    Nontaxable benefits
    $0
    Filer's total
    $244,655 + $21,000 related
  • James Cornish

    MEDICAL DIRECTOR

    Total calculated
    $287,829
    From this org
    $276,829
    From related orgs
    $0
    Other
    $11,000
    Hours/week
    24

    Schedule J breakdown matched by us

    Base
    $276,829
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $11,000 related
    Nontaxable benefits
    $0
    Filer's total
    $276,829 + $11,000 related
  • Allen Toadvine

    CAO & INHOUSE COUNSEL

    Total calculated
    $231,281
    From this org
    $220,281
    From related orgs
    $0
    Other
    $11,000
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $220,281
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $11,000 related
    Nontaxable benefits
    $0
    Filer's total
    $220,281 + $11,000 related
  • Angela Morley

    COO & SVP

    Total calculated
    $210,282
    From this org
    $200,282
    From related orgs
    $0
    Other
    $10,000
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $200,282
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $10,000 related
    Nontaxable benefits
    $0
    Filer's total
    $200,282 + $10,000 related
  • Denise Merritt

    VP OF CLINICAL SERVICES

    Total calculated
    $139,198
    From this org
    $137,198
    From related orgs
    $0
    Other
    $2,000
    Hours/week
    40
  • Donna Leone

    DIRECTOR OF NURSING

    Total calculated
    $136,773
    From this org
    $134,773
    From related orgs
    $0
    Other
    $2,000
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 4a · Severance or change-of-control payment
  • 7 · Other non-fixed payments

Answered no

  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART I, LINE 4A
HOLLY LIVINGSTON $39,625 PAYMENT
PART I, LINE 7
BONUSES WERE PAID OUT TO AN OFFICER AND ANOTHER EMPLOYEE DURING 2023.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
5 November 2024
IRS schema version
2023v5.1
Source object
202413209349305421

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.