Form 990 for tax year 2023
Filed by BELOVED COMMUNITY SERVICES CORPORATION.
Totals
- Total revenue
- $4,225,146
- Total expenses
- $660,906
- Contributions and grants received
- $3,890,228
- Grants paid
- $848
- Program service revenue
- $265,303
- Investment income
- $59,725
- Other revenue
- $9,890
- Total assets, end of year
- $12,585,141
- Total liabilities, end of year
- $6,000,947
- Net assets or fund balances, end of year
- $6,584,194
- Program services expenses (Part IX)
- $475,563
- Management and general expenses
- $185,343
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $475,563
Program services were 72.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$3,859,253
-
1f · All other contributions, gifts and grants
$30,975
-
2a · Program service revenue: DEVELOPER FEE
total $265,303 · related or exempt $265,303
-
3 · Investment income
total $59,725 · related or exempt $59,725
-
6a · Gross rents
real property $9,100
-
6c · Rental income or loss
real property $9,100
-
6d · Net rental income or loss
total $9,100 · related or exempt $9,100
-
11a · Other revenue: INTEREST INCOME
total $184 · related or exempt $184
-
11b · Other revenue: WATER ESCROW REFUND
total $400 · related or exempt $400
-
11c · Other revenue: INTEREST INCOME
total $206 · related or exempt $206
-
11e · Other revenue, total
$790
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $848 · program services $848
-
5 · Compensation of officers, directors and key employees
total $210,000 · program services $180,000 · management and general $30,000
-
7 · Other salaries and wages
total $45,000 · management and general $45,000
-
10 · Payroll taxes
total $13,825 · program services $9,759 · management and general $4,066
-
11a · Fees: management
total $148,561 · program services $144,311 · management and general $4,250
-
11b · Fees: legal
total $23,405 · program services $22,457 · management and general $948
-
11c · Fees: accounting
total $37,425 · management and general $37,425
-
11g · Fees: other
total $30,941 · program services $1,033 · management and general $29,908
-
12 · Advertising and promotion
total $3,526 · program services $2,816 · management and general $710
-
13 · Office expenses
total $152 · program services $115 · management and general $37
-
16 · Occupancy
total $48,165 · program services $28,899 · management and general $19,266
-
19 · Conferences, conventions and meetings
total $950 · management and general $950
-
20 · Interest
total $49,499 · program services $49,499
-
22 · Depreciation, depletion and amortization
total $4,893 · program services $4,489 · management and general $404
-
23 · Insurance
total $3,443 · program services $2,401 · management and general $1,042
-
24a · Other expenses: EVENTS
total $5,767 · program services $5,767
-
24e · All other expenses
total $34,506 · program services $23,169 · management and general $11,337
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,897,604 · end of year $964,647
-
2 · Savings and temporary cash investments
end of year $16,678
-
3 · Pledges and grants receivable
end of year $131,061
-
4 · Accounts receivable
beginning of year $1,423,826 · end of year $2,330,000
-
7 · Other notes and loans receivable
beginning of year $7,119,525 · end of year $7,619,525
-
9 · Prepaid expenses and deferred charges
beginning of year $10,000 · end of year $3,342
-
10a · Land, buildings and equipment: cost or other basis
$495,327
-
10b · Land, buildings and equipment: accumulated depreciation
$5,920
-
10c · Land, buildings and equipment, net
beginning of year $193,234 · end of year $489,407
-
11 · Investments: publicly traded securities
beginning of year $16,678 · end of year $100,886
-
14 · Intangible assets
end of year $702,297
-
15 · Other assets
beginning of year $227,298 · end of year $227,298
-
17 · Accounts payable and accrued expenses
beginning of year $50,000 · end of year $24,569
-
23 · Secured mortgages and notes payable
end of year $5,028,707
-
24 · Unsecured notes and loans payable
beginning of year $7,814,070 · end of year $937,830
-
25 · Other liabilities
beginning of year $4,141 · end of year $9,841
-
27 · Net assets without donor restrictions
beginning of year $143,487 · end of year $3,707,727
-
28 · Net assets with donor restrictions
beginning of year $2,876,467 · end of year $2,876,467
Mission and programs · 2023
Mission
BELOVED COMMUNITY SERVICES CORPORATIONS MISSION IS TO PROVIDE THE TOOLS NECESSARY TO BRIDGE THE KNOWLEDGE, ECONOMIC, EDUCATIONAL, DIGITAL, AND POLITICAL GAP THAT CAUSES MANY OF THE SOCIAL ISSUES THAT PLAGUE BALTIMORE.
-
TOTAL PROPERTY REHABILITATION
Expenses $376,484 · Revenue $258,201
-
P.S. 103 JUSTICE THURGOOD MARSHALL CENTER IS THE RESTORATION OF THE PUBLIC SCHOOL ATTENDED BY THURGOOD MARSHALL INTO A COMMUNITY CENTER
Expenses $96,139 · Revenue $3,875,055
-
ROBOTICS
Expenses $2,940
-
COMMUNITY ART COLLABORATIVE
-
FRIENDS OF HENRY HIGHLAND GARNET PARK IS A PROGRAM TO CLEAN UP THE NEIGHBORHOOD WHERE COMMUNITY PERSONS PRESERVE THE PARK AND MAINTAIN GREEN SPACE IN 21217
-
ACT NOW BALTIMORE IS A PROJECT WHERE BELOVED COMMUNITY SERVICES IS DEVELOPING A NETWORK OF CHURCHES
-
THE FAMILY STABILIZATION PROGRAM IS A JOINT VENTURE BETWEEN BELOVED COMMUNITY SERVICES CORPORATION, UNIVERSITY OF MARYLAND SCHOOL OF SOCIAL WORK, AND UNITED WAY OF CENTRAL MARYLAND TO PROVIDE FUNDING TO FAMILIES WHOSE CHILDREN ATTEND SCHOOLS IN MARBLE HILL AND UPTON TO PREVENT ABSENTEEISM DUE TO THE FINANCIAL STRESS WITHIN THEIR FAMILY
-
GIRLS WHO CODE IS A TRAINING PROGRAM FOR YOUNG LADIES IN MIDDLE AND HIGH SCHOOL TO TEACH THEM CODING AS A MEANS OF CREATING A NEW GENERATION OF TALENT IN THAT FIELD
As filed on the 2023 return.
Listed in Part VII
-
Alvin Hathaway SrALVIN HATHAWAY SR
PRESIDENTCEO
- Total calculated
- $180,000
- From this org
- $180,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $180,000
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $180,000
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 25 July 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433189349306163
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.