Form 990 for tax year 2022
Filed by MAGIC CITY FIGURE SKATING CLUB.
Totals
- Total revenue
- $350,974
- Total expenses
- $306,678
- Contributions and grants received
- $9,110
- Grants paid
- $0
- Program service revenue
- $249,379
- Investment income
- $872
- Other revenue
- $91,613
- Total assets, end of year
- $246,292
- Total liabilities, end of year
- $2,101
- Net assets or fund balances, end of year
- $244,191
- Program services expenses (Part IX)
- $280,444
- Management and general expenses
- $26,234
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $280,444
Program services were 91.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$4,020
-
1f · All other contributions, gifts and grants
$5,090
-
2a · Program service revenue: PROGRAM LESSONS/ICE TIME
total $164,864 · unrelated business $0 · excluded $0
-
2b · Program service revenue: ICE SHOW
total $24,254 · unrelated business $0 · excluded $0
-
2c · Program service revenue: TESTING & COMPETITION
total $60,261 · unrelated business $0 · excluded $0
-
3 · Investment income
total $872 · unrelated business $0 · excluded $872
-
8a · Fundraising events: gross income
$122,147
-
8b · Fundraising events: direct expenses
$30,534
-
8c · Net income from fundraising events
total $91,613 · unrelated business $0 · excluded $91,613
Functional expenses
Part IX, the statement of functional expenses.
-
4 · Benefits paid to or for members
total $203,472 · program services $203,472
-
7 · Other salaries and wages
total $84,453 · program services $71,453 · management and general $13,000 · fundraising $0
-
10 · Payroll taxes
total $6,523 · program services $5,519 · management and general $1,004 · fundraising $0
-
13 · Office expenses
total $12,230 · program services $0 · management and general $12,230 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $0 · program services $0 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $118,604 · end of year $154,892
-
2 · Savings and temporary cash investments
beginning of year $90,644 · end of year $91,400
-
17 · Accounts payable and accrued expenses
beginning of year $9,353 · end of year $2,101
-
27 · Net assets without donor restrictions
beginning of year $199,895 · end of year $244,191
Mission and programs · 2022
Mission
YOUTH ICE SKATING INSTRUCTION AND COMPETITION, YOUTH SKATING LESSONS, TESTING, COMPETITION, AND ANNUAL ICE SHOW.
-
PRODUCTION OF ANNUAL ICE SHOW INVOLVING 72 SKATERS AND 71 VOLUNTEERS.
Expenses $15,630 · Revenue $24,254
-
EXPENSES RELATING TO BASIC, ADVANCED, AND SYNCHRO SKATING PROGRAMS. IN THE YEAR ENDED 6-30-23, 439 SKATERS PARTICIPATED IN THE BASIC PROGRAM, AND 675 IN THE ADVANCED PROGRAM,OVER SEVERAL SESSIONS. 39 SKATERS PARTICIPATED IN THE SYNCHRO PROGRAM.
Expenses $205,904 · Revenue $164,884
-
TESTING OF SKATERS AND COMPETITIONS. THIS YEAR, THERE WERE 260 SKATERS AND 10 VOLUNTEERS INVOLVED IN TESTING, AS WELL AS 271 SKATERS AND 50 VOLUNTEERS INVOLVED IN COMPETITION.
Expenses $58,910 · Revenue $60,261
As filed on the 2022 return.
Listed in Part VII
-
CHELSEA KIRKHAMMER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
BRITTANY MILLER
VICE-PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
JAIMIE BRUNNER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
KADI RUBY
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
BROCK DESLAURIERS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ERIN HOLT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JENNIFER WEBSTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JULIE PACKULAK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MONTE BLOMS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 22 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313139349301741
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.