Form 990 for tax year 2022
Filed by BLUE RIDGE FELLOWS PROGRAM INC.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 19 October 2023. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
Those are the same on the two returns, so the amendment changed something else.
Totals
- Total revenue
- $259,580
- Total expenses
- $257,080
- Contributions and grants received
- $259,580
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $118,165
- Total liabilities, end of year
- $41,982
- Net assets or fund balances, end of year
- $76,183
- Program services expenses (Part IX)
- $241,856
- Management and general expenses
- $12,481
- Fundraising expenses
- $2,743
- Program service expenses (Part III)
- $241,856
Program services were 94.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$259,580
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $165,670 · program services $155,316 · management and general $8,283 · fundraising $2,071
-
8 · Pension plan contributions
total $5,570 · program services $5,221 · management and general $279 · fundraising $70
-
9 · Other employee benefits
total $22,409 · program services $21,009 · management and general $1,120 · fundraising $280
-
10 · Payroll taxes
total $4,590 · program services $4,254 · management and general $279 · fundraising $57
-
11c · Fees: accounting
total $415 · management and general $415
-
12 · Advertising and promotion
total $4,645 · program services $4,355 · management and general $232 · fundraising $58
-
19 · Conferences, conventions and meetings
total $7,246 · program services $6,793 · management and general $362 · fundraising $91
-
23 · Insurance
total $1,420 · program services $1,331 · management and general $71 · fundraising $18
-
24a · Other expenses: UTILITIES
total $1,680 · program services $1,575 · management and general $84 · fundraising $21
-
24b · Other expenses: RETREATS
total $21,004 · program services $19,954 · management and general $1,050
-
24c · Other expenses: SEMINARY SOCIALS
total $6,125 · program services $5,742 · management and general $306 · fundraising $77
-
24e · All other expenses
total $16,306 · program services $16,306
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $105,619 · end of year $118,165
-
17 · Accounts payable and accrued expenses
beginning of year $2,120 · end of year $2,687
-
19 · Deferred revenue
beginning of year $28,816 · end of year $38,295
-
25 · Other liabilities
beginning of year $1,000 · end of year $1,000
-
27 · Net assets without donor restrictions
beginning of year $73,683 · end of year $76,183
Mission and programs · 2022
Mission
BLUE RIDGE FELLOWS ARE COLLEGE GRADUATES WHO BEGIN THEIR PROFESSIONAL CAREERS THROUGH AN INTEGRATED, COMMUNITY-RICH, NINE-MONTH PROGRAM, LEARNING TO LIVE OUT SEAMLESS FAITH IN CHRIST.
-
PROVIDING TEACHING, MENTORING SERVICES TO THE STUDENTS IN ADDITIONS TO CONDUCTING PROJECTS FOR THE GOOD OF THE COMMUNITY.
Expenses $241,856 · Revenue $259,580
As filed on the 2022 return.
Listed in Part VII
-
Thomas FellersTHOMAS FELLERS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Stewart BarnesSTEWART BARNES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Agnis ChakravortyAGNIS CHAKRAVORTY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Shari CoolbaughSHARI COOLBAUGH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kj BoardKJ BOARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Andy FetzerANDY FETZER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Allen ClarkALLEN CLARK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mac MillerMAC MILLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Brennan TullBRENNAN TULL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Rachel HigginbothomRACHEL HIGGINBOTHOM
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Joel ShepherdJOEL SHEPHERD
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
Shenna MasseySHENNA MASSEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kellie HendersonKELLIE HENDERSON
KEY EMPLOYEE
- Total calculated
- $0
- Hours/week
- 40
-
Tim HendersonTIM HENDERSON
EXECUTIVE DIRECTOR
- Total calculated
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 19 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202302939349300330
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.