Form 990 for tax year 2022
Filed by WESTERN ILLINOIS REGIONAL COUNCIL COMMUNITY ACTION AGENCY.
Totals
- Total revenue
- $7,982,560
- Total expenses
- $8,035,493
- Contributions and grants received
- $7,630,549
- Grants paid
- $5,797,752
- Program service revenue
- $350,817
- Investment income
- $1,194
- Other revenue
- $0
- Total assets, end of year
- $1,965,459
- Total liabilities, end of year
- $698,652
- Net assets or fund balances, end of year
- $1,266,807
- Program services expenses (Part IX)
- $7,747,329
- Management and general expenses
- $288,164
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $7,747,329
Program services were 96.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$7,518,196
-
1f · All other contributions, gifts and grants
$112,353
-
2a · Program service revenue: WEATHERIZATION REVENUE
total $210,980 · related or exempt $210,980
-
2b · Program service revenue: MANAGEMENT FEE
total $145,106 · related or exempt $145,106
-
2c · Program service revenue: COMMUNITY SERVICE REVENUE
total $24,019 · related or exempt $24,019
-
2d · Program service revenue: HOUSING & HOUSING REHAB REVENUE
total -$29,288 · related or exempt -$29,288
-
3 · Investment income
total $1,194 · excluded $1,194
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $25,008 · program services $25,008
-
2 · Grants to domestic individuals
total $5,772,744 · program services $5,772,744
-
7 · Other salaries and wages
total $1,333,820 · program services $1,187,831 · management and general $145,989
-
8 · Pension plan contributions
total $46,423 · program services $41,342 · management and general $5,081
-
9 · Other employee benefits
total $233,805 · program services $208,214 · management and general $25,591
-
10 · Payroll taxes
total $141,162 · program services $125,712 · management and general $15,450
-
11b · Fees: legal
total $6,284 · management and general $6,284
-
11c · Fees: accounting
total $17,797 · management and general $17,797
-
11g · Fees: other
total $45,510 · program services $18,732 · management and general $26,778
-
12 · Advertising and promotion
total $5,747 · program services $5,747
-
13 · Office expenses
total $93,927 · program services $93,566 · management and general $361
-
14 · Information technology
total $26,602 · program services $26,602
-
16 · Occupancy
total $91,374 · program services $84,561 · management and general $6,813
-
17 · Travel
total $106,705 · program services $106,699 · management and general $6
-
19 · Conferences, conventions and meetings
total $9,596 · program services $1,281 · management and general $8,315
-
22 · Depreciation, depletion and amortization
total $38,637 · program services $27,410 · management and general $11,227
-
23 · Insurance
total $19,696 · program services $1,224 · management and general $18,472
-
24a · Other expenses: DUES & SUBSCRIPTIONS
total $19,833 · program services $19,833
-
24e · All other expenses
total $823 · program services $823
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $423,902 · end of year $386,567
-
3 · Pledges and grants receivable
beginning of year $1,194,369 · end of year $1,150,238
-
7 · Other notes and loans receivable
beginning of year $228,359 · end of year $227,791
-
8 · Inventories for sale or use
beginning of year $34,338
-
9 · Prepaid expenses and deferred charges
beginning of year $6,728 · end of year $31,532
-
10a · Land, buildings and equipment: cost or other basis
$444,746
-
10b · Land, buildings and equipment: accumulated depreciation
$275,415
-
10c · Land, buildings and equipment, net
beginning of year $193,747 · end of year $169,331
-
17 · Accounts payable and accrued expenses
beginning of year $530,979 · end of year $465,241
-
19 · Deferred revenue
beginning of year $32,724 · end of year $35,411
-
23 · Secured mortgages and notes payable
beginning of year $198,000 · end of year $198,000
-
27 · Net assets without donor restrictions
beginning of year $693,908 · end of year $643,166
-
28 · Net assets with donor restrictions
beginning of year $625,832 · end of year $623,641
Mission and programs · 2022
Mission
WESTERN ILLINOIS REGIONAL COUNCIL'S MISSION IS TO PARTNER WITH PEOPLE AND COMMUNITIES TO IMPROVE LIVES AND NEIGHBORHOODS.
Activities or mission (Part I)
OPERATE SOCIAL PROGRAMS THAT ADDRESS THE CAUSES & ELIMINATION OF POVERTY. WESTERN ILLINOIS REGIONAL COUNCIL'S MISSION IS TO PARTNER WITH PEOPLE AND COMMUNITIES TO IMPROVE LIVES AND NEIGHBORHOODS.
-
WEATHERIZATION/ENERGY ASSISTANCE - BENEFITTED 3,697 HOUSEHOLDS.SERVICES - ASSISTING WITH PAYMENT OF WINTER UTILITY BILLS FOR LOW INCOME PERSONS TO ENSURE THE AVAILABILITY OF HEAT, AND ENERGY CONSERVATION MEASURES ON A HOUSE TO MAKE THE HOUSE MORE ENERGY EFFICIENT.
Expenses $5,426,998 · Grants $4,807,752 · Revenue $210,980
-
COMMUNITY SERVICE - BENEFITTED 1,912 INDIVIDUALS. SERVICES - PROVISION OF SERVICES TO VICTIMS OF DOMESTIC VIOLENCE AND THEIR DEPENDENTS, AND SERVICES TO VICTIMS OF SEXUAL ASSAULT AND ABUSE. ADDITIONALLY, WE ATTEMPT TO ASSIST WITH BASIC NECESSITIES SUCH AS FOOD, SHELTER, CLOTHING, LIMITED MEDICAL SERVICES, AND EDUCATION SCHOLARSHIPS.
Expenses $1,923,113 · Grants $622,405 · Revenue $24,019
-
HOUSING AND HOUSING REHABILITATION - BENEFITTED 23 HOUSEHOLDS. SERVICES - ASSIST LOW INCOME INDIVIDUALS WHO ALREADY OWN THEIR HOMES WITH CONSTRUCTION COSTS RELATING SPECIFICALLY TO HEALTH AND SAFETY HAZARDS AND CODE VIOLATIONS. PROVIDE ASSISTANCE TO ELDERLY AND DISABLED INDIVIDUALS TO MAKE THEIR HOMES MORE ACCESSIBLE SO THEY CAN CONTINUE TO LIVE IN THEIR HOMES.
Expenses $379,823 · Grants $351,781 · Revenue $115,818
-
EMERGENCY SERVICES - PROGRAM DESIGNED TO ASSIST INDIVIDUALS IN CRISIS WITH FOOD AND SHELTER.
Expenses $17,395 · Grants $15,814
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Nancy MowenNANCY MOWEN
FIRST VICE CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 0.5
-
Dennis CastleburyDENNIS CASTLEBURY
SECOND VICE CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 0.5
-
Diane CopelandDIANE COPELAND
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Patsy DavisPATSY DAVIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Gay DickersonGAY DICKERSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Laun DunnLAUN DUNN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Ashley GermanASHLEY GERMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Josh GibbJOSH GIBB
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Tammie Leigh Brown-EdwardsTAMMIE LEIGH BROWN-EDWARDS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Deckle McLeanDECKLE MCLEAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Edward MurphyEDWARD MURPHY
BOARD MEMBER (THRU SEPTEMBER 2022)
- Total calculated
- $0
- Hours/week
- 0.5
-
Lee Ann PorterLEE ANN PORTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Lyman ScharLYMAN SCHAR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Byron ShabazzBYRON SHABAZZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Patty WestonPATTY WESTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Roger PaveyROGER PAVEY
EXECUTIVE DIRECTOR
- Total calculated
- $0
- Hours/week
- 25 + 12.5 related
-
Sara PayneSARA PAYNE
FINANCE DIRECTOR
- Total calculated
- $0
- Hours/week
- 25 + 12.5 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$10,000
FOOD PURCHASES
-
$10,000
FOOD PURCHASES
-
$5,008
FOOD PURCHASES
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
VILLAGE AT WHEELER HOUSING LLC
N/A · AFFORDABLE HOUSING · IN · 51% owned · share of income -$118 · share of assets $32,460
-
VILLAGE AT WHEELER LP
AFFORDABLE HOUSING · IN · general or managing partner
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
WIRC-VAW INC
C · AFFORDABLE HOUSING · IL · 100% owned · share of income -$118 · controlled entity
Directly controlled by WESTERN ILLINOIS REGIONAL COUNCIL - COMMUNITY ACTION AGENCY
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 17 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323049349300642
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.